| Revenue | DKK 5,4M | +36% |
| EBITDA | DKK 927K | +348% |
| Net profit | DKK 535K | +1335% |
| Total assets | DKK 3,1M | +4% |
| Equity | DKK 2,2M | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 539 | 1.265 | 2.838 | 1.238 | -348 | 497 | 1.458 | 3.271 | 2.367 | 3.323 | 3.986 | 5.436 |
| Staff expenses | -0 | -261 | -939 | -1.447 | -1.452 | -11 | -481 | -1.120 | -2.070 | -2.341 | -3.144 | -3.779 | -4.506 |
| EBITDA | 0 | 278 | 325 | 1.391 | -214 | -359 | 16 | 338 | 1.201 | 26 | 179 | 207 | 927 |
| Depreciation & amort. | -0 | -0 | -4 | -19 | -48 | -67 | -62 | -44 | -51 | -87 | -67 | -59 | -95 |
| EBIT | 0 | 278 | 321 | 1.372 | -262 | -426 | -46 | 294 | 1.150 | -61 | 112 | 148 | 832 |
| Net financials | 28 | -26 | -6 | -8 | -35 | 20 | -809 | 809 | 165 | -590 | 90 | -79 | -107 |
| Profit before tax | 28 | 253 | 315 | 1.364 | -297 | -406 | -854 | 1.103 | 1.315 | -651 | 202 | 69 | 725 |
| Tax | -0 | 71 | 84 | 318 | -7 | 14 | -0 | 64 | 284 | -19 | -0 | 32 | 190 |
| Net profit | 28 | 182 | 232 | 1.046 | -290 | -420 | -854 | 1.039 | 1.030 | -632 | 202 | 37 | 535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 366 | 704 | 2.489 | 1.969 | 1.612 | 1.141 | 2.029 | 3.799 | 2.453 | 2.392 | 3.007 | 3.131 |
| Equity | 21 | 202 | 311 | 1.350 | 1.061 | 641 | 305 | 1.344 | 2.251 | 1.489 | 1.692 | 1.703 | 2.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 77 | 79 | 79 | 79 | 79 |
| Short-term debt | 42 | 163 | 393 | 1.131 | 908 | 957 | 822 | 659 | 1.452 | 885 | 621 | 1.214 | 823 |
| Total debt | 42 | 163 | 393 | 1.131 | 908 | 957 | 822 | 678 | 1.529 | 964 | 700 | 1.293 | 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2009 | — | — |
AJ Management | Management | 2025 | — | — |
HO Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amalie Drachmann Holding ApS | Company | 50.0% | 50.0% | 2025 |
Ole Drachmann Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Brandt | Founder | 0 companies |
| Amalie Jönsson Drachmann | Management | 0 companies |
| Hans Ole Drachmann | Management | 0 companies |