| Revenue | DKK -16K | +16% |
| EBITDA | DKK -16K | -16% |
| Net profit | DKK 418K | -52% |
| Total assets | DKK 14,2M | +3% |
| Equity | DKK 14,1M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | 2.994 | -134 | -5 | -5 | -5 | -6 | -14 | -9 | -16 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | 2.994 | -134 | -5 | -5 | -5 | -6 | -14 | -9 | -16 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | 2.994 | -134 | -5 | -5 | -5 | -6 | -14 | -9 | -16 | -13 | -16 |
| Net financials | 1.696 | 2.110 | 663 | 48 | 324 | 300 | 514 | 434 | 214 | 350 | 11 | 316 | 1.139 | 553 |
| Profit before tax | 1.694 | 2.107 | 660 | 3.042 | 189 | 296 | 509 | 429 | 208 | 336 | 2 | 300 | 1.126 | 537 |
| Tax | 7 | 5 | 5 | -1 | 56 | 46 | 41 | 35 | 14 | -0 | -0 | 64 | 248 | 119 |
| Net profit | 1.687 | 2.102 | 654 | 3.044 | 133 | 250 | 467 | 395 | 195 | 336 | 2 | 236 | 878 | 418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.964 | 8.694 | 8.806 | 11.857 | 11.975 | 12.206 | 12.655 | 13.069 | 13.234 | 13.541 | 13.541 | 13.662 | 13.841 | 14.215 |
| Equity | 5.951 | 7.955 | 8.510 | 11.553 | 11.585 | 11.732 | 12.093 | 12.380 | 12.464 | 12.687 | 12.689 | 12.924 | 13.802 | 14.086 |
| Long-term debt | 8 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 731 | 288 | 304 | 390 | 474 | 561 | 690 | 770 | 854 | 853 | 738 | 39 | 130 |
| Total debt | 12 | 739 | 296 | 304 | 390 | 474 | 561 | 690 | 770 | 854 | 853 | 738 | 39 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|