| Revenue | DKK 982K | -18% |
| EBITDA | DKK -1,2M | -952% |
| Net profit | DKK -1M | -288% |
| Total assets | DKK 1M | +187% |
| Equity | DKK -2,2M | -88% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.773 | 1.435 | 1.662 | 1.202 | 982 |
| Staff expenses | -1.540 | -1.550 | -1.486 | -1.313 | -2.148 |
| EBITDA | 232 | -115 | 176 | -111 | -1.166 |
| Depreciation & amort. | -123 | -130 | -60 | -12 | -12 |
| EBIT | 110 | -245 | 116 | -123 | -1.178 |
| Net financials | -77 | -87 | -75 | -144 | -111 |
| Profit before tax | 33 | -332 | 41 | -267 | -1.290 |
| Tax | -0 | -0 | -0 | -0 | -253 |
| Net profit | 33 | -332 | 41 | -267 | -1.036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.493 | 1.220 | 926 | 359 | 1.028 |
| Equity | -623 | -955 | -915 | -1.182 | -2.218 |
| Long-term debt | 1.072 | 925 | 770 | 630 | 398 |
| Short-term debt | 1.044 | 1.251 | 1.071 | 911 | 2.848 |
| Total debt | 2.116 | 2.176 | 1.841 | 1.540 | 3.246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2009 |
| Former (3) | ||
CL Management | Management | 2009 – 2010 |
PA Management | Management | 2009 – 2009 |
AT Management | Management | 2017 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Damm-Ottesen | Management | 0 companies |
| Carsten Lund | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Andreas Theilsø Morgan | Management | 0 companies |