| Revenue | DKK 6,5M | -34% |
| EBITDA | DKK 3,1M | -55% |
| Net profit | DKK 2,4M | -54% |
| Total assets | DKK 12,7M | -7% |
| Equity | DKK 6,1M | -30% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 804 | 665 | 1.022 | 1.346 | 1.281 | 2.283 | 4.228 | 5.502 | 6.745 | 13.013 | 9.796 | 6.476 |
| Staff expenses | -479 | -506 | -499 | -868 | -801 | -1.120 | -1.201 | -1.268 | -1.808 | -2.010 | -3.064 | -2.982 | -3.422 |
| EBITDA | 427 | 298 | 166 | 154 | 545 | 160 | 1.082 | 2.960 | 3.694 | 4.735 | 9.949 | 6.814 | 3.054 |
| Depreciation & amort. | -3 | -40 | -67 | -5 | -9 | -9 | -19 | -21 | -25 | -25 | -28 | -13 | -0 |
| EBIT | 424 | 258 | 99 | 150 | 536 | 151 | 1.062 | 2.939 | 3.669 | 4.710 | 9.921 | 6.801 | 3.054 |
| Net financials | 0 | -3 | -14 | -23 | -6 | -20 | -29 | -39 | -124 | -152 | -190 | -63 | 48 |
| Profit before tax | 424 | 254 | 85 | 126 | 530 | 131 | 1.034 | 2.901 | 3.545 | 4.558 | 9.731 | 6.738 | 3.102 |
| Tax | 108 | 64 | 21 | 31 | 118 | 30 | 230 | 640 | 782 | 1.006 | 2.157 | 1.488 | 686 |
| Net profit | 316 | 190 | 64 | 96 | 412 | 101 | 804 | 2.261 | 2.763 | 3.552 | 7.573 | 5.251 | 2.416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 857 | 1.115 | 960 | 1.226 | 1.363 | 1.670 | 3.056 | 5.329 | 8.654 | 6.978 | 11.758 | 13.567 | 12.683 |
| Equity | 485 | 375 | 339 | 385 | 722 | 423 | 1.227 | 2.788 | 3.551 | 4.403 | 5.976 | 8.727 | 6.143 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 0 |
| Short-term debt | 360 | 726 | 621 | 839 | 639 | 1.246 | 1.827 | 2.537 | 5.000 | 2.561 | 5.767 | 4.832 | 6.530 |
| Total debt | 360 | 726 | 621 | 839 | 639 | 1.246 | 1.827 | 2.537 | 5.098 | 2.561 | 5.767 | 4.832 | 6.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holst Thomsen | Management | 0 companies |
| Marcin Ploski | Board of Directors | 0 companies |
| Michele Monacelli | Chairman | 0 companies |