| Revenue | DKK 17K | -40% |
| EBITDA | DKK 17K | -40% |
| Net profit | DKK 14K | -34% |
| Total assets | DKK 434K | +3% |
| Equity | DKK 393K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 80 | 87 | -159 | -8 | 2 | -6 | -1 | -6 | -6 | -6 | 28 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 80 | 87 | 483 | -8 | 2 | -6 | -1 | -6 | -6 | -6 | 28 | 17 |
| Depreciation & amort. | -92 | -92 | -95 | 321 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | -12 | -9 | 162 | -8 | 2 | -6 | -1 | -6 | -6 | -6 | 28 | 17 |
| Net financials | -10 | -9 | -6 | -16 | 0 | 0 | 174 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit before tax | 109 | -11 | -14 | 146 | -8 | 2 | 168 | -1 | -6 | -6 | -6 | 28 | 17 |
| Tax | 27 | 5 | 1 | 31 | -0 | -0 | 36 | -0 | -1 | -1 | -0 | 6 | 2 |
| Net profit | 82 | -16 | -14 | 116 | -8 | 2 | 132 | -1 | -5 | -5 | -6 | 22 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 489 | 402 | 398 | 700 | 287 | 285 | 418 | 377 | 370 | 366 | 394 | 421 | 434 |
| Equity | 261 | 145 | 131 | 246 | 238 | 240 | 373 | 372 | 367 | 363 | 357 | 378 | 393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 250 | 256 | 454 | 49 | 44 | 45 | 5 | 3 | 3 | 38 | 43 | 41 |
| Total debt | 215 | 250 | 256 | 454 | 49 | 44 | 45 | 5 | 3 | 3 | 38 | 43 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARTHEL OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Larthel Olsen | Management | 0 companies |