| Revenue | DKK 6,7M | -6% |
| EBITDA | DKK 2,6M | -27% |
| Net profit | DKK 843K | -43% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 4,8M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.589 | 6.235 | 6.441 | 5.947 | 5.831 | 7.144 | 6.696 |
| Staff expenses | -2.848 | -3.069 | -3.367 | -3.185 | -2.890 | -3.629 | -4.063 |
| EBITDA | 2.742 | 3.167 | 3.073 | 2.762 | 2.940 | 3.515 | 2.571 |
| Depreciation & amort. | -646 | -928 | -1.214 | -1.338 | -1.468 | -1.534 | -1.497 |
| EBIT | 2.095 | 2.239 | 1.860 | 1.424 | 1.473 | 1.981 | 1.075 |
| Net financials | -2 | -24 | -53 | -43 | -25 | -17 | -21 |
| Profit before tax | 2.094 | 2.215 | 1.807 | 1.381 | 1.448 | 1.964 | 1.054 |
| Tax | 526 | 556 | 427 | 220 | 328 | 473 | 211 |
| Net profit | 1.567 | 1.660 | 1.380 | 1.161 | 1.120 | 1.491 | 843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.797 | 4.831 | 5.859 | 6.134 | 6.379 | 6.785 | 7.032 |
| Equity | 1.507 | 2.366 | 2.946 | 3.307 | 3.827 | 5.318 | 4.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.171 | 2.292 | 2.672 | 2.590 | 2.282 | 896 | 1.762 |
| Total debt | 2.171 | 2.292 | 2.672 | 2.590 | 2.282 | 896 | 1.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2009 | — | — |
BN Management | Management | 2009 | — | — |
HS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pure Gym Denmark A/S | Company | 100.0% | 100.0% | 2019 |
OLSI FINANS ApS | Company | 50.0% | 50.0% | 2017 |
NEESSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
FITNESS FINANS ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Albeck Jessen | Management | 0 companies |
| Børge Neessen | Management | 0 companies |
| Henrik Skovbjerg Olesen | Management | 0 companies |