| Revenue | DKK 2,2M | -3% |
| EBITDA | DKK 99K | +138% |
| Net profit | DKK 102K | +186% |
| Total assets | DKK 2M | +10% |
| Equity | DKK -4,6M | +2% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 542 | -459 | 1.106 | 2.663 | 1.547 | 733 | 3.321 | 3.111 | 3.057 | 2.687 | 2.226 | 2.164 |
| Staff expenses | -5.713 | -1.247 | -389 | -2.547 | -2.841 | -2.498 | -3.105 | -2.927 | -2.922 | -2.617 | -2.184 | -2.064 |
| EBITDA | -5.171 | -1.705 | 717 | 116 | -1.294 | -1.766 | 216 | 184 | 135 | 71 | 42 | 99 |
| Depreciation & amort. | -1.274 | -817 | -1.056 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.445 | -2.523 | -339 | 116 | -1.294 | -1.766 | 216 | 184 | 135 | 71 | 42 | 99 |
| Net financials | -19 | -28 | -24 | -1 | -11 | -0 | -2 | -5 | -4 | -10 | -6 | 3 |
| Profit before tax | -6.464 | -2.551 | -362 | 116 | -1.304 | -1.766 | 214 | 179 | 131 | 60 | 36 | 102 |
| Tax | -1.089 | 90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.375 | -2.641 | -362 | 116 | -1.304 | -1.766 | 214 | 179 | 131 | 60 | 36 | 102 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.128 | 3.963 | 4.605 | 1.790 | 2.129 | 1.526 | 2.918 | 842 | 1.106 | 1.188 | 1.826 | 2.003 |
| Equity | 2.321 | -320 | -682 | -2.217 | -3.522 | -5.288 | -5.073 | -4.894 | -4.763 | -4.702 | -4.667 | -4.564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.897 | 4.282 | 5.287 | 4.008 | 5.651 | 6.813 | 7.991 | 5.736 | 5.868 | 5.891 | 6.493 | 6.567 |
| Total debt | 4.897 | 4.282 | 5.287 | 4.008 | 5.651 | 6.813 | 7.991 | 5.736 | 5.868 | 5.891 | 6.493 | 6.567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
EF Management | Management | 2020 | — | — |
RG Management | Management | 2017 | — | — |
MH Management | Management | 2023 | — | — |
AD Management | Management | 2018 | — | — |
LA Management | Management | 2025 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PN Management | Management | 2017 | — | — |
OB Management | Management | 2020 | — | — |
XH Management | Management | 2020 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOMAD DIGITAL ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ian McLaren | Chief Executive Officer | 0 companies |
| Emmanuel Francois Marie Henry | Management | 0 companies |
| Reece Garethe Donovan | Management | 0 companies |
| Morten Heiermo | Management | 0 companies |
| Anthony David Fowler | Management | 0 companies |
| Lee Antony Wilde | Management | 0 companies |
| Anthony George Taylor | Chief Executive Officer | 0 companies |
| Paul Nicholson | Management | 0 companies |
| Ole Biering | Management | 0 companies |
| Xavier Hubert Marie Champaud | Management | 0 companies |
| Alexander Høgh Eriksen | Chief Executive Officer | 0 companies |
| Camilla Banja | Board of Directors | 0 companies |
| René Frank Dehn | Board of Directors | 0 companies |