| Revenue | DKK -13K | +26% |
| EBITDA | DKK -13K | -26% |
| Net profit | DKK 1,1M | +67% |
| Total assets | DKK 17,1M | +55% |
| Equity | DKK 16,4M | +51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | -13 | -8 | -8 | -8 | -9 | -9 | -10 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -9 | -13 | -8 | -8 | -8 | -9 | -9 | -10 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -9 | -13 | -8 | -8 | -8 | -9 | -9 | -10 | -11 | -13 |
| Net financials | 397 | 1.004 | 421 | 2.122 | 1.268 | 780 | 1.236 | 443 | 1.334 | 1.480 | -273 | 706 | 1.160 |
| Profit before tax | 388 | 995 | 413 | 2.113 | 1.255 | 772 | 1.227 | 435 | 1.325 | 1.471 | -283 | 696 | 1.147 |
| Tax | -0 | -10 | -10 | -7 | -7 | -2 | -0 | -0 | -0 | 3 | 13 | 17 | 15 |
| Net profit | 388 | 1.005 | 423 | 2.120 | 1.262 | 774 | 1.227 | 435 | 1.325 | 1.468 | -296 | 679 | 1.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.235 | 3.492 | 3.396 | 6.135 | 6.037 | 6.901 | 7.631 | 8.347 | 9.242 | 10.599 | 10.206 | 10.973 | 17.059 |
| Equity | 1.404 | 2.312 | 2.637 | 4.657 | 5.818 | 6.489 | 7.610 | 7.937 | 9.151 | 10.506 | 10.095 | 10.822 | 16.378 |
| Long-term debt | 642 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 579 | 759 | 1.478 | 219 | 412 | 20 | 410 | 92 | 93 | 110 | 151 | 681 |
| Total debt | 831 | 1.179 | 759 | 1.478 | 219 | 412 | 20 | 410 | 92 | 93 | 110 | 151 | 681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|