| Revenue | DKK 12,6M | -14% |
| EBITDA | DKK 4,1M | -31% |
| Net profit | DKK 3,1M | -32% |
| Total assets | DKK 6M | -25% |
| Equity | DKK 1,4M | -58% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.995 | 9.419 | 11.654 | 14.586 | 12.574 |
| Staff expenses | -5.137 | -6.242 | -8.596 | -8.634 | -8.466 |
| EBITDA | 858 | 3.176 | 3.058 | 5.951 | 4.108 |
| Depreciation & amort. | -106 | -126 | -83 | -40 | -40 |
| EBIT | 752 | 3.050 | 2.975 | 5.911 | 4.068 |
| Net financials | -26 | -36 | -13 | -16 | -38 |
| Profit before tax | 726 | 3.015 | 2.962 | 5.896 | 4.030 |
| Tax | 179 | 687 | 669 | 1.303 | 897 |
| Net profit | 547 | 2.327 | 2.293 | 4.593 | 3.134 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.798 | 5.148 | 6.017 | 7.923 | 5.971 |
| Equity | 2.414 | 2.341 | 2.634 | 3.227 | 1.361 |
| Long-term debt | 139 | 638 | 634 | 1.213 | 775 |
| Short-term debt | 2.243 | 2.167 | 2.747 | 3.482 | 3.836 |
| Total debt | 2.382 | 2.804 | 3.382 | 4.696 | 4.610 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Skovbjerg | Chief Executive Officer | 0 companies |
| Klaus Gaarde | Board of Directors | 0 companies |
| Karl Brokdorff Therkildsen | Chairman | 0 companies |
| Henry Lykke Stokholm | Board of Directors | 0 companies |
| Nicolai Mensel Jørgensen | Board of Directors | 0 companies |