| Revenue | DKK 2,2M | -33% |
| EBITDA | DKK 749K | -62% |
| Net profit | DKK 603K | -62% |
| Total assets | DKK 2,7M | -51% |
| Equity | DKK 2,4M | -15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.525 | 1.552 | 1.446 | 795 | 1.408 | 1.463 | 1.058 | 1.095 | 2.048 | 1.424 | -126 | 1.098 | 3.348 | 2.227 |
| Staff expenses | -1.007 | -1.118 | -1.116 | -912 | -936 | -1.142 | -918 | -826 | -1.331 | -1.135 | -627 | -866 | -1.394 | -1.479 |
| EBITDA | 518 | 434 | 330 | -116 | 472 | 321 | 140 | 269 | 717 | 289 | -753 | 232 | 1.953 | 749 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -11 | -8 | -4 | -0 | -0 | -0 | -10 | -114 |
| EBIT | 518 | 434 | 330 | -116 | 472 | 319 | 129 | 261 | 713 | 289 | -753 | 232 | 1.944 | 634 |
| Net financials | 0 | -0 | -8 | -6 | -2 | -7 | -9 | 25 | 56 | 31 | -115 | 106 | 73 | 141 |
| Profit before tax | 518 | 433 | 322 | -122 | 470 | 312 | 121 | 286 | 769 | 320 | -868 | 338 | 2.017 | 775 |
| Tax | 131 | 110 | 84 | -17 | 109 | 78 | 39 | 75 | 179 | 77 | -187 | 81 | 449 | 172 |
| Net profit | 388 | 323 | 238 | -105 | 361 | 234 | 82 | 211 | 590 | 243 | -681 | 257 | 1.568 | 603 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.955 | 4.418 | 3.343 | 2.913 | 3.708 | 3.371 | 2.618 | 2.824 | 5.435 | 3.047 | 1.579 | 1.982 | 5.601 | 2.734 |
| Equity | 864 | 1.187 | 1.165 | 1.060 | 1.421 | 1.535 | 1.457 | 1.559 | 2.039 | 1.982 | 1.301 | 1.428 | 2.874 | 2.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.085 | 3.115 | 2.153 | 1.846 | 2.174 | 1.719 | 1.069 | 1.180 | 3.349 | 941 | 278 | 536 | 2.446 | 270 |
| Total debt | 2.085 | 3.115 | 2.153 | 1.846 | 2.174 | 1.719 | 1.069 | 1.180 | 3.349 | 941 | 278 | 536 | 2.446 | 270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L. R. HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
KIM ROSENDAHL HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rosendahl | Management | 0 companies |
| Pernille Puck | Board of Directors | 0 companies |
| Jette Lis Pertou | Board of Directors | 0 companies |
| Jesper Kildahl Baungaard | Chairman | 0 companies |
| Gert Jørgen Hansen | Chairman | 0 companies |
| Kim Rosendahl | Chairman | 0 companies |
| Kaspar Klok Faaborg | Board of Directors | 0 companies |