| Revenue | DKK 5,6M | -14% |
| EBITDA | DKK 1,5M | +237% |
| Net profit | DKK 878K | +1140% |
| Total assets | DKK 3,3M | +4% |
| Equity | DKK 749K | +684% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.073 | 3.908 | 4.974 | 6.315 | 6.523 | 5.599 |
| Staff expenses | -3.648 | -3.476 | -4.734 | -5.388 | -6.080 | -4.103 |
| EBITDA | 425 | 432 | 241 | 926 | 443 | 1.496 |
| Depreciation & amort. | -146 | 352 | 279 | 241 | 281 | -339 |
| EBIT | 279 | 80 | -39 | 685 | 163 | 1.157 |
| Net financials | -181 | -47 | -56 | -83 | -59 | -29 |
| Profit before tax | 98 | 33 | -94 | 602 | 104 | 1.128 |
| Tax | 26 | 32 | -17 | 138 | 34 | 251 |
| Net profit | 72 | 0 | -78 | 464 | 71 | 878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.080 | 2.642 | 3.407 | 4.213 | 3.117 | 3.253 |
| Equity | -586 | -585 | -663 | -199 | -128 | 749 |
| Long-term debt | 107 | 525 | 282 | 0 | 0 | 0 |
| Short-term debt | 3.558 | 2.703 | 3.787 | 4.412 | 3.245 | 2.503 |
| Total debt | 3.665 | 3.228 | 4.070 | 4.412 | 3.245 | 2.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
MB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AUTO HOUSE BALLERUP HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lolk | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Martin Bødker Skorstengaard | Management | 0 companies |
| Anders Bødker Skorstengaard | Chairman | 0 companies |
| Michael Dan Pedersen | Deputy Chairman | 0 companies |