| Revenue | DKK -179K | -162% |
| EBITDA | DKK -355K | -337769% |
| Net profit | DKK 21,2M | +80% |
| Total assets | DKK 248,5M | +6% |
| Equity | DKK 245M | +7% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -3 | -83 | 107 | -82 | -256 | -281 | -22 | -23 | -86 | 23 | 290 | -179 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -70 | -51 | -60 | -61 | -60 | -68 | -290 | -176 |
| EBITDA | — | — | — | -3 | -83 | 107 | -152 | -325 | -331 | -83 | -84 | -146 | -45 | 0 | -355 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -53 | -72 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | -45 | -136 | 35 | -152 | -325 | -331 | -83 | -84 | -146 | -45 | 0 | -355 |
| Net financials | 0 | 0 | 0 | 9.483 | 2.271 | 4.752 | 23.322 | 20.660 | 19.551 | 6.646 | 56.232 | 76.067 | -6.294 | 11.790 | 21.527 |
| Profit before tax | — | — | — | 9.438 | 2.135 | 4.788 | 23.169 | 20.334 | 19.219 | 6.564 | 56.148 | 75.921 | -6.339 | 11.790 | 21.172 |
| Tax | -0 | -0 | -0 | 3 | -10 | 26 | 4 | -66 | -57 | -11 | -24 | -39 | -2 | 38 | -30 |
| Net profit | — | — | — | 9.435 | 2.145 | 4.762 | 23.165 | 20.400 | 19.276 | 6.575 | 56.172 | 75.960 | -6.336 | 11.752 | 21.203 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 36.323 | 34.253 | 38.791 | 61.963 | 82.310 | 97.849 | 98.420 | 148.202 | 230.222 | 223.223 | 234.192 | 248.548 |
| Equity | — | — | — | 31.644 | 33.705 | 38.464 | 61.323 | 81.313 | 96.705 | 96.090 | 145.180 | 221.738 | 215.870 | 229.767 | 244.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 4.489 | 548 | 327 | 640 | 997 | 1.145 | 2.330 | 3.021 | 8.484 | 7.353 | 4.426 | 3.592 |
| Total debt | 0 | 0 | 0 | 4.489 | 548 | 327 | 640 | 997 | 1.145 | 2.330 | 3.021 | 8.484 | 7.353 | 4.426 | 3.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CEJOSO HOLDING ApS | Company | 50.0% | 25.0% | 2021 |
NMV HOLDING ApS | Company | 33.3% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Martin Viuff | Management | 0 companies |
| Sophus Martin Viuff | Board of Directors | 0 companies |
| Cecilie Desiree Viuff | Board of Directors | 0 companies |
| Dres Peder Hansen | Chairman | 0 companies |
| Johan Martin Viuff | Chairman | 0 companies |
| Annette Stougaard | Board of Directors | 0 companies |
| Hans Peter Drisdal Hansen | Chairman | 0 companies |