| Revenue | DKK -17K | -101% |
| EBITDA | DKK -1M | -804% |
| Net profit | DKK -1M | -2175% |
| Total assets | DKK 1,4M | -45% |
| Equity | DKK 151K | -87% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 740 | 656 | 996 | 2.026 | 2.644 | 2.006 | 2.286 | 2.131 | 1.906 | 2.699 | 2.314 | 2.022 | -17 |
| Staff expenses | -683 | -604 | -925 | -1.756 | -2.198 | -1.960 | -2.180 | -1.793 | -1.572 | -2.055 | -2.181 | -1.874 | -1.029 |
| EBITDA | 57 | 53 | 71 | 215 | 446 | 46 | 106 | 337 | 334 | 644 | 133 | 149 | -1.045 |
| Depreciation & amort. | 35 | -26 | -30 | -12 | -15 | -36 | -44 | -116 | -75 | -68 | -28 | -14 | -16 |
| EBIT | 21 | 27 | 41 | 203 | 431 | 10 | 63 | 222 | 259 | 576 | 105 | 135 | -1.061 |
| Net financials | -8 | -7 | -14 | -61 | -9 | -1 | -19 | -53 | -118 | -10 | -47 | -54 | -121 |
| Profit before tax | 13 | 20 | 26 | 142 | 422 | 8 | 43 | 168 | 141 | 565 | 58 | 81 | -1.182 |
| Tax | -0 | 6 | 10 | 70 | 98 | 5 | 18 | 48 | 40 | 129 | 26 | 33 | -181 |
| Net profit | 13 | 14 | 17 | 72 | 324 | 4 | 25 | 121 | 102 | 436 | 33 | 48 | -1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 1.223 | 1.405 | 1.611 | 1.579 | 1.516 | 1.591 | 2.265 | 2.392 | 3.268 | 2.741 | 2.492 | 1.368 |
| Equity | 158 | 172 | 188 | 260 | 585 | 389 | 414 | 534 | 636 | 1.072 | 1.104 | 1.153 | 151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 177 | 0 | 0 | 0 | 243 |
| Short-term debt | 906 | 1.046 | 1.201 | 1.323 | 969 | 1.097 | 1.129 | 1.519 | 1.524 | 2.012 | 1.541 | 1.212 | 973 |
| Total debt | 906 | 1.046 | 1.201 | 1.323 | 969 | 1.097 | 1.129 | 1.657 | 1.701 | 2.012 | 1.541 | 1.212 | 1.216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medit Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klavs Holm | Management | 0 companies |