Loading company…
Riskpilot
← Back to search
Sign in
Get full access
SORØ MASKINUDLEJNING ApS
APS
Active
CVR 32439306
Metalvej 29
Rental and leasing of construction and civil engineering machinery and equipment · NACE 7732
Est. 2009
25 employees
Watchlist
Share
Overview
Financials
People & ownership
Related companies
Revenue 2025
DKK 29,6M
-24% vs 2024
EBITDA margin
44.2%
-33% vs 2024
Equity ratio
17.8%
Financial strength
Net profit 2025
DKK -4,7M
-7026% vs 2024
EBITDA — year on year
DKK millions
25M
19M
13M
6M
0M
12M
2021
16M
+33%
2022
18M
+13%
2023
20M
+11%
2024
13M
-35%
2025
Key figures
Annual report 2025
Revenue
DKK 29,6M
-24%
EBITDA
DKK 13,1M
-33%
Net profit
DKK -4,7M
-7026%
Total assets
DKK 85,1M
-12%
Equity
DKK 15,1M
-24%
Employees
25
—
Company information
Legal name
SORØ MASKINUDLEJNING ApS
CVR number
32439306
Legal form
Anpartsselskab
NACE code
7732 · Rental and leasing of construction and civil engineering machinery and equipment
Founded
27. august 2009
Share capital
DKK 125.000
Employees
25 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er udlejning af maskiner m.v. og dermed beslægtet virksomhed
Contact
Address
Metalvej 29
Recent events
1 entries
Event
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Rental and leasing of construction and civil engineering machinery and equipment
Companies in Sorø
All Denmark companies
Revenue
DKK millions
0M
11M
22M
34M
45M
26M
2021
32M
2022
37M
2023
39M
2024
30M
2025
EBITDA
DKK millions
0M
6M
12M
17M
23M
12M
2021
16M
2022
18M
2023
20M
2024
13M
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Revenue
26.049
31.887
36.874
39.095
29.649
Staff expenses
-12.435
-16.171
-19.228
-19.541
-16.547
EBITDA
12.323
15.627
17.645
19.554
13.101
Depreciation & amort.
-7.102
-7.995
-12.269
-15.740
-15.461
EBIT
5.221
7.632
5.377
3.814
-2.360
Net financials
-1.500
-1.844
-2.388
-3.687
-3.647
Profit before tax
3.721
5.788
2.989
127
-6.007
Tax
904
1.269
833
59
-1.296
Net profit
2.817
4.519
2.156
68
-4.711
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
57.240
72.880
102.918
96.626
85.107
Equity
13.203
17.722
19.760
19.828
15.118
Long-term debt
27.952
36.182
59.594
53.843
43.397
Short-term debt
12.488
14.368
19.231
19.178
24.113
Total debt
40.440
50.550
78.824
73.022
67.510
Financial ratios
5-year trend
EBITDA margin
44.2%
This company
15.8%
Market median
+180% vs market
2021
2025
Equity ratio
17.8%
This company
38.2%
Market median
-53% vs market
2021
2025
Return on equity
-31.2%
This company
18.4%
Market median
-270% vs market
2021
2025
Net profit margin
-15.9%
This company
8.1%
Market median
-296% vs market
2021
2025
Asset turnover
0.35×
This company
1.12×
Market median
-69% vs market
2021
2025
Debt / equity
4.63×
This company
0.62×
Market median
-647% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Management
Actively employed in the business
Name
Role
Member since
Current (1)
ML
Malene Lisanne Madsen
Management
Management
2009
Board of directors
Non-executive oversight
No data on file.
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
MM HOLDING AF 1/9-2009 ApS
Company
100%
100%
2009
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
MM HOLDING AF 1/9-2009 ApS
SORØ MASKINUDLEJNING ApS
(this company)
Board network connections
Board members of SORØ MASKINUDLEJNING ApS also hold positions in
0
other companies.
Person
Role here
Other companies
Malene Lisanne Madsen
Management
0 companies