| Revenue | DKK 8,4M | +19% |
| EBITDA | DKK 135K | -15% |
| Net profit | DKK 1,1M | +108% |
| Total assets | DKK 17,7M | +48% |
| Equity | DKK 8,3M | +16% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.549 | 23.588 | 32.728 | 38.734 | 45.789 | 46.501 | 27.459 | 14.544 | 11.759 | 7.013 | 8.362 |
| Staff expenses | -11.547 | -23.594 | -28.250 | -35.724 | -39.762 | -39.095 | -26.353 | -15.885 | -11.610 | -6.854 | -8.226 |
| EBITDA | -998 | -7 | 4.478 | 3.010 | 6.027 | 7.406 | 1.106 | -1.340 | 149 | 159 | 135 |
| Depreciation & amort. | -699 | -324 | -468 | -662 | -707 | -662 | -442 | -348 | -216 | -113 | -135 |
| EBIT | -1.697 | -331 | 4.010 | 2.348 | 5.320 | 6.744 | 663 | -1.688 | -67 | 46 | 0 |
| Net financials | 40 | 1.349 | 936 | 1.284 | -1.114 | -2.367 | -1.290 | 3.019 | -525 | -14.927 | 1.450 |
| Profit before tax | -835 | 1.018 | 4.946 | 3.632 | 4.206 | 4.376 | -627 | 1.331 | -592 | -14.881 | 1.450 |
| Tax | 411 | 544 | 1.081 | 826 | 946 | 963 | 78 | 267 | -0 | -0 | 326 |
| Net profit | -1.246 | 475 | 3.865 | 2.806 | 3.260 | 3.413 | -705 | 1.064 | -592 | -14.881 | 1.124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.211 | 38.929 | 23.458 | 27.950 | 71.062 | 115.424 | 157.963 | 187.133 | 28.369 | 11.987 | 17.683 |
| Equity | -7.522 | 2.952 | 12.818 | 15.623 | 18.883 | 22.297 | 21.592 | 22.656 | 22.064 | 7.183 | 8.307 |
| Long-term debt | 12.000 | 12.221 | 0 | 0 | 0 | 0 | 0 | 413 | 1.244 | 1.427 | 1.190 |
| Short-term debt | 4.734 | 23.756 | 10.641 | 12.326 | 52.179 | 93.126 | 136.371 | 164.064 | 5.061 | 3.376 | 8.186 |
| Total debt | 16.734 | 35.977 | 10.641 | 12.326 | 52.179 | 93.126 | 136.371 | 164.477 | 6.305 | 4.804 | 9.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2021 | — | — |
SW Management | Management | 2021 | — | — |
PW Management | Management | 2009 | — | — |
PT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Greenwave Denmark Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christos Lagomichos | Management | 0 companies |
| Sune Wendelboe Spiegelhauer | Management | 0 companies |
| Peter Wilmar Christensen | Management | 0 companies |
| Peter Thomas Brandt | Management | 0 companies |