| Revenue | DKK 132K | -93% |
| EBITDA | DKK 7K | -99% |
| Net profit | DKK -8K | -102% |
| Total assets | DKK 1,2M | -39% |
| Equity | DKK 1,1M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 716 | 890 | 1.132 | 1.351 | 1.557 | 1.491 | 1.610 | 1.768 | 132 |
| Staff expenses | -535 | -496 | -724 | -994 | -1.017 | -1.159 | -1.112 | -1.122 | -126 |
| EBITDA | 181 | 393 | 408 | 356 | 540 | 332 | 498 | 646 | 7 |
| Depreciation & amort. | -22 | -16 | -13 | -28 | -35 | -38 | -17 | -15 | -7 |
| EBIT | 158 | 377 | 396 | 328 | 505 | 294 | 481 | 631 | -1 |
| Net financials | -0 | -1 | -1 | -1 | -2 | -1 | -2 | 1 | -7 |
| Profit before tax | 158 | 376 | 395 | 327 | 503 | 294 | 479 | 632 | -8 |
| Tax | 38 | 96 | 119 | 59 | 119 | 69 | 112 | 139 | 0 |
| Net profit | 120 | 280 | 276 | 268 | 384 | 224 | 366 | 493 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 853 | 1.020 | 1.229 | 1.443 | 1.469 | 1.594 | 1.940 | 1.191 |
| Equity | 128 | 300 | 379 | 647 | 828 | 845 | 1.005 | 1.281 | 1.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 553 | 642 | 582 | 615 | 624 | 589 | 658 | 138 |
| Total debt | 541 | 553 | 642 | 582 | 615 | 624 | 589 | 658 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2020 | — | — |
MP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HM DESIGN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Bro Pedersen | Management | 0 companies |
| Merete Pedersen | Chief Executive Officer | 0 companies |