| Revenue | DKK 2,5M | +14% |
| EBITDA | DKK 703K | +280% |
| Net profit | DKK 526K | +241% |
| Total assets | DKK 2,1M | -9% |
| Equity | DKK 696K | +308% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.921 | 3.882 | 2.652 | 1.685 | 2.702 | 2.380 | 2.893 | 2.751 | 3.707 | 3.331 | 3.324 | 2.224 | 2.530 |
| Staff expenses | -0 | -0 | -0 | -0 | -699 | -827 | -883 | -657 | -2.469 | -2.011 | -2.362 | -2.614 | -1.828 |
| EBITDA | 1.921 | 3.315 | 3.219 | 1.685 | 2.003 | 1.553 | 2.010 | 2.094 | 1.238 | 1.320 | 962 | -389 | 703 |
| Depreciation & amort. | -60 | -104 | -131 | -161 | -145 | -83 | -72 | -53 | -20 | -23 | -0 | -0 | -0 |
| EBIT | 1.861 | 3.212 | 3.089 | 1.524 | 1.858 | 1.469 | 1.937 | 2.041 | 1.218 | 1.296 | 962 | -389 | 703 |
| Net financials | 3 | 62 | 62 | 105 | 19 | 3 | 19 | 2 | -40 | -15 | -37 | -90 | -26 |
| Profit before tax | 1.864 | 3.274 | 3.151 | 1.629 | 1.877 | 1.472 | 1.956 | 2.043 | 1.178 | 1.282 | 925 | -479 | 677 |
| Tax | 482 | 972 | 639 | 388 | 415 | 326 | 431 | 451 | 259 | 283 | 203 | -105 | 151 |
| Net profit | 1.382 | 2.302 | 2.512 | 1.242 | 1.462 | 1.147 | 1.525 | 1.592 | 919 | 999 | 721 | -374 | 526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.393 | 5.449 | 4.766 | 3.568 | 3.493 | 2.393 | 2.875 | 2.687 | 1.899 | 2.740 | 3.295 | 2.318 | 2.110 |
| Equity | 1.617 | 2.519 | 2.731 | 1.472 | 1.685 | 1.332 | 1.657 | 1.749 | 1.068 | 1.147 | 870 | 171 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.771 | 2.916 | 2.026 | 2.087 | 1.808 | 1.061 | 1.218 | 938 | 831 | 1.593 | 2.425 | 2.147 | 1.414 |
| Total debt | 1.771 | 2.916 | 2.026 | 2.087 | 1.808 | 1.061 | 1.218 | 938 | 831 | 1.593 | 2.425 | 2.147 | 1.414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUCIO HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Jussi Klein | Chief Executive Officer | 0 companies |