| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK 572K | +11% |
| Net profit | DKK 431K | +19% |
| Total assets | DKK 2,9M | +21% |
| Equity | DKK 1,1M | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 695 | 442 | 717 | 567 | 868 | 794 | 800 | 607 | 581 | 814 | 691 | 877 | 1.104 | 1.146 |
| Staff expenses | -514 | -486 | -595 | -509 | -463 | -587 | -573 | -569 | -559 | -567 | -566 | -577 | -586 | -574 |
| EBITDA | 181 | -83 | 69 | 58 | 405 | 207 | 227 | 38 | 22 | 247 | 124 | 301 | 518 | 572 |
| Depreciation & amort. | -31 | -33 | -33 | -33 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | -116 | 36 | 24 | 384 | 207 | 227 | 38 | 22 | 247 | 124 | 301 | 518 | 572 |
| Net financials | -11 | -14 | -12 | -3 | -9 | -2 | -3 | -5 | -7 | -9 | -6 | -2 | -44 | -20 |
| Profit before tax | 139 | -84 | 24 | 21 | 375 | 205 | 224 | 33 | 15 | 239 | 118 | 298 | 473 | 553 |
| Tax | 34 | 23 | 9 | 9 | 85 | 46 | 50 | 7 | 3 | 53 | 26 | 66 | 110 | 122 |
| Net profit | 106 | -107 | 15 | 12 | 290 | 159 | 173 | 26 | 11 | 186 | 92 | 233 | 363 | 431 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 751 | 1.298 | 784 | 930 | 841 | 987 | 1.266 | 1.177 | 1.119 | 1.066 | 1.130 | 1.286 | 2.368 | 2.868 |
| Equity | 356 | 144 | 159 | 171 | 461 | 620 | 573 | 499 | 411 | 496 | 489 | 621 | 760 | 1.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 11 | 7 | 55 | 26 | 66 | 1.030 | 1.042 |
| Short-term debt | 394 | 1.154 | 625 | 759 | 355 | 354 | 630 | 661 | 699 | 514 | 615 | 599 | 578 | 685 |
| Total debt | 394 | 1.154 | 625 | 759 | 355 | 354 | 683 | 672 | 706 | 569 | 641 | 665 | 1.608 | 1.727 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
EL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EK HAMMER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Boldrup | Management | 0 companies |
| Elise Langdal Johansen | Management | 0 companies |