| Revenue | DKK -6K | -3% |
| EBITDA | DKK -6K | +3% |
| Net profit | DKK -7K | +98% |
| Total assets | DKK 262K | +1% |
| Equity | DKK 232K | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104 | 701 | 385 | 363 | -244 | -25 | -8 | -9 | -7 | -6 |
| Staff expenses | -0 | -120 | -569 | -191 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 104 | 581 | -184 | 172 | -244 | -25 | -8 | -9 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -4 | -16 | -16 | -16 | -16 | -12 | -0 | -0 |
| EBIT | 104 | 581 | -188 | 156 | -260 | -41 | -24 | -21 | -7 | -6 |
| Net financials | 52 | 29 | 1 | -3 | -2 | 17 | 4 | 19 | -445 | -1 |
| Profit before tax | 156 | 610 | -187 | 153 | -262 | -24 | -21 | -1 | -451 | -7 |
| Tax | 39 | 161 | -12 | 46 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 117 | 449 | -175 | 107 | -261 | -24 | -21 | -1 | -451 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 1.444 | 920 | 1.270 | 750 | 727 | 706 | 705 | 260 | 262 |
| Equity | 616 | 1.065 | 890 | 997 | 736 | 713 | 692 | 691 | 240 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 378 | 30 | 273 | 14 | 14 | 14 | 14 | 20 | 30 |
| Total debt | 30 | 378 | 30 | 273 | 14 | 14 | 14 | 14 | 20 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Founder | Founder | 2009 | — | — |
PK | Audit | 2009 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Merrild Hareskov | Founder | 0 companies |
| Peter Krog Christoffersen | Audit | 0 companies |
| Jørn Pedersen | Chief Executive Officer | 0 companies |