| Revenue | DKK 194K | -32% |
| EBITDA | DKK 194K | -32% |
| Net profit | DKK 6K | +111% |
| Total assets | DKK 5,6M | +0% |
| Equity | DKK -653K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -24 | -29 | 103 | 84 | 220 | 98 | 7 | 198 | 285 | 194 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -6 | -24 | -29 | 103 | 84 | 220 | -131 | 7 | 198 | 285 | 194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -18 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -6 | -24 | -29 | 98 | 77 | 202 | -131 | 7 | 198 | 285 | 194 |
| Net financials | 340 | 175 | 193 | -144 | -81 | -13 | -71 | -185 | -205 | -571 | -640 | -331 | -186 |
| Profit before tax | 336 | 169 | 187 | -169 | -111 | 85 | 6 | 18 | -336 | -564 | -442 | -46 | 7 |
| Tax | -1 | -1 | -1 | -19 | -20 | -22 | -22 | 5 | -10 | -29 | 19 | 10 | 1 |
| Net profit | 337 | 170 | 187 | -150 | -91 | 107 | 28 | 12 | -326 | -536 | -461 | -56 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 574 | 650 | 912 | 2.434 | 2.338 | 4.993 | 7.308 | 7.606 | 5.297 | 4.935 | 5.660 | 5.658 | 5.649 |
| Equity | 456 | 626 | 814 | 664 | 573 | 680 | 707 | 719 | 394 | -142 | -603 | -659 | -653 |
| Long-term debt | 0 | 0 | 0 | 1.372 | 1.336 | 3.365 | 8.466 | 7.491 | 8.651 | 4.447 | 4.955 | 4.873 | 4.819 |
| Short-term debt | 118 | 23 | 98 | 398 | 429 | 2.631 | 2.367 | 2.790 | 248 | 630 | 1.093 | 1.138 | 1.362 |
| Total debt | 118 | 23 | 98 | 1.770 | 1.765 | 5.996 | 10.833 | 10.281 | 8.899 | 5.077 | 6.048 | 6.010 | 6.181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|