| Revenue | DKK -29K | +6% |
| EBITDA | DKK -29K | -6% |
| Net profit | DKK 976K | -18% |
| Total assets | DKK 9,2M | +5% |
| Equity | DKK 8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | — | — | — | — | — | — | — | — | -27 | -27 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -13 | -13 | -28 | -20 | -32 | -30 | -24 | -29 | -27 | -27 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -11 | -13 | -13 | -28 | -20 | -32 | -30 | -24 | -29 | -27 | -27 | -29 |
| Net financials | 1.527 | 2.294 | 1.705 | 843 | 954 | 503 | -2.042 | 1.563 | 930 | 1.746 | -205 | 1.316 | 1.166 |
| Profit before tax | 1.515 | 2.283 | 1.692 | 831 | 927 | 483 | -2.074 | 1.533 | 906 | 1.717 | -232 | 1.288 | 1.137 |
| Tax | 8 | 10 | 23 | 13 | -4 | 39 | -49 | 115 | 37 | 149 | -180 | 105 | 162 |
| Net profit | 1.506 | 2.273 | 1.669 | 818 | 931 | 444 | -2.025 | 1.418 | 869 | 1.568 | -52 | 1.183 | 976 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.250 | 10.138 | 11.928 | 10.086 | 10.011 | 7.802 | 5.979 | 5.147 | 5.931 | 8.989 | 7.742 | 8.770 | 9.169 |
| Equity | 3.526 | 5.749 | 7.368 | 7.559 | 7.300 | 6.467 | 3.868 | 5.012 | 5.406 | 6.847 | 6.738 | 7.501 | 7.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.724 | 4.389 | 4.560 | 2.527 | 2.711 | 1.335 | 817 | 135 | 525 | 2.142 | 1.005 | 1.270 | 1.216 |
| Total debt | 2.724 | 4.389 | 4.560 | 2.527 | 2.711 | 1.335 | 817 | 135 | 525 | 2.142 | 1.005 | 1.270 | 1.216 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|