| Revenue | DKK 138K | -679% |
| EBITDA | DKK 138K | +679% |
| Net profit | DKK 479K | +202% |
| Total assets | DKK 7,6M | +7% |
| Equity | DKK 1,1M | +74% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 | 124 | -31 | -24 | -29 | -245 | 248 | -101 | -45 | -23 | -24 | 138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 2 | 124 | -31 | -170 | -41 | -245 | 248 | -101 | -45 | -23 | -24 | 138 |
| Depreciation & amort. | -25 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -23 | 124 | -31 | -170 | -41 | -245 | 248 | -101 | -45 | -23 | -24 | 138 |
| Net financials | -12 | -12 | -31 | -0 | -13 | 2.188 | -352 | -70 | 261 | -106 | -692 | -490 | 342 |
| Profit before tax | -36 | -36 | 93 | -31 | -182 | 2.147 | -597 | 178 | 161 | -151 | -715 | -514 | 480 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | 102 | -212 | -98 | -44 | 1 |
| Net profit | -36 | -36 | 93 | -31 | -182 | 2.147 | -597 | 286 | 59 | 61 | -617 | -470 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 2.323 | 147 | 172 | 2.039 | 2.189 | 2.039 | 3.491 | 3.056 | 6.299 | 7.053 | 7.065 | 7.568 |
| Equity | 33 | -99 | -6 | -37 | -219 | 1.927 | 1.331 | 1.617 | 1.676 | 1.737 | 1.120 | 650 | 1.129 |
| Long-term debt | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 1.921 | 152 | 209 | 2.259 | 261 | 708 | 1.874 | 1.380 | 4.562 | 5.932 | 6.415 | 6.439 |
| Total debt | 611 | 2.421 | 152 | 209 | 2.259 | 261 | 708 | 1.874 | 1.380 | 4.562 | 5.932 | 6.415 | 6.439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|