| Revenue | DKK -32K | -154% |
| EBITDA | DKK -33K | -155% |
| Net profit | DKK -41K | -204% |
| Total assets | DKK 104K | -12% |
| Equity | DKK 88K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 181 | 498 | 462 | 548 | 303 | 187 | -11 | 105 | 111 | -1 | 22 | 60 | -32 |
| Staff expenses | -0 | -0 | -386 | -410 | -101 | -473 | -338 | -157 | -19 | -42 | -124 | -1 | -0 | -1 |
| EBITDA | 159 | 37 | 225 | 52 | 447 | -170 | -150 | -563 | 86 | 69 | -124 | 21 | 60 | -33 |
| Depreciation & amort. | -0 | -0 | -18 | -18 | -18 | -18 | -18 | -0 | -0 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 159 | 37 | 207 | 34 | 429 | -188 | -168 | -563 | 86 | 61 | -133 | 13 | 52 | -41 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -1 | -1 | -0 | -0 | 0 | -1 | 0 |
| Profit before tax | 159 | 18 | 94 | 34 | 429 | -188 | -168 | -564 | 85 | 61 | -133 | 13 | 51 | -41 |
| Tax | 40 | 13 | 22 | 8 | 96 | -0 | -0 | -0 | -0 | 14 | -0 | 3 | 12 | -0 |
| Net profit | 119 | 5 | 72 | 25 | 333 | -188 | -168 | -564 | 85 | 47 | -133 | 10 | 39 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 963 | 702 | 675 | 1.160 | 839 | 640 | 82 | 188 | 300 | 43 | 57 | 117 | 104 |
| Equity | 525 | 531 | 603 | 628 | 962 | 773 | 605 | 41 | 126 | 173 | 40 | 50 | 90 | 88 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 433 | 100 | 47 | 199 | 66 | 34 | 40 | 62 | 126 | 3 | 6 | 27 | 16 |
| Total debt | 40 | 433 | 100 | 47 | 199 | 66 | 34 | 40 | 62 | 126 | 3 | 6 | 27 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kariman Halwani | Chief Executive Officer | 0 companies |