| Revenue | DKK 5M | +45% |
| EBITDA | DKK 1,5M | +199% |
| Net profit | DKK 1M | +241% |
| Total assets | DKK 3,5M | +10% |
| Equity | DKK 2,1M | +99% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.468 | 2.503 | 2.415 | 3.466 | 5.041 |
| Staff expenses | -1.402 | -1.762 | -1.964 | -2.952 | -3.505 |
| EBITDA | -135 | 741 | 451 | 514 | 1.536 |
| Depreciation & amort. | -29 | -8 | -0 | -0 | -0 |
| EBIT | -163 | 733 | 451 | 514 | 1.536 |
| Net financials | -42 | -98 | -17 | -118 | -186 |
| Profit before tax | -206 | 635 | 434 | 396 | 1.351 |
| Tax | -0 | 140 | 101 | 89 | 304 |
| Net profit | -205 | 495 | 333 | 307 | 1.047 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.773 | 2.533 | 2.746 | 3.173 | 3.493 |
| Equity | -80 | 415 | 748 | 1.055 | 2.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.853 | 2.118 | 1.999 | 2.118 | 1.390 |
| Total debt | 1.853 | 2.118 | 1.999 | 2.118 | 1.390 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DB Management | Management | 2022 |
MH Chief Executive Officer | Chief Executive Officer | 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 15–19.99% | 15–19.99% | 2020 | |
| Individual | 100% | 100% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Bindra | Management | 0 companies |
| Michael Hoffmann Erichsen | Chief Executive Officer | 0 companies |