| Revenue | DKK 2,6M | +18% |
| EBITDA | DKK 1,8M | +49% |
| Net profit | DKK 1,4M | +44% |
| Total assets | DKK 2,9M | +61% |
| Equity | DKK 1,6M | +107% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.921 | 3.059 | 3.269 | 2.164 | 2.561 |
| Staff expenses | -1.360 | -1.295 | -1.341 | -954 | -756 |
| EBITDA | 1.560 | 1.764 | 1.928 | 1.210 | 1.805 |
| Depreciation & amort. | -15 | -13 | -8 | -14 | -43 |
| EBIT | 1.545 | 1.751 | 1.920 | 1.196 | 1.763 |
| Net financials | -10 | -0 | -4 | 24 | -1 |
| Profit before tax | 1.535 | 1.751 | 1.916 | 1.220 | 1.762 |
| Tax | 338 | 386 | 415 | 268 | 394 |
| Net profit | 1.197 | 1.365 | 1.501 | 952 | 1.368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.336 | 2.676 | 2.792 | 1.786 | 2.878 |
| Equity | 1.185 | 1.710 | 1.910 | 763 | 1.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.147 | 963 | 882 | 1.024 | 1.291 |
| Total debt | 1.147 | 963 | 882 | 1.024 | 1.291 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SF Management | Management | 2023 |
TB Founder | Founder | 2009 |
| Former (1) | ||
HL Management | Management | 2009 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Flouberg Pannerup | Management | 0 companies |
| Henrik Laursen Møller | Management | 0 companies |
| Tonny Brandt | Founder | 0 companies |