| Revenue | DKK 6,9M | +1% |
| EBITDA | DKK 3M | +10% |
| Net profit | DKK 1,8M | +25% |
| Total assets | DKK 7,3M | +0% |
| Equity | DKK 2,3M | +19% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.479 | 6.214 | 5.825 | 6.894 | 6.948 |
| Staff expenses | -3.065 | -3.657 | -3.864 | -4.174 | -3.958 |
| EBITDA | 2.414 | 2.557 | 1.961 | 2.720 | 2.990 |
| Depreciation & amort. | -758 | -684 | -901 | -679 | -499 |
| EBIT | 1.655 | 1.873 | 1.060 | 2.041 | 2.491 |
| Net financials | -253 | -139 | -256 | -169 | -148 |
| Profit before tax | 1.402 | 1.734 | 804 | 1.872 | 2.343 |
| Tax | 309 | 383 | 177 | 412 | 516 |
| Net profit | 1.093 | 1.350 | 626 | 1.459 | 1.827 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.902 | 8.590 | 9.281 | 7.381 | 7.348 |
| Equity | 2.116 | 1.867 | 1.133 | 1.959 | 2.327 |
| Long-term debt | 4.428 | 4.380 | 5.706 | 2.964 | 2.615 |
| Short-term debt | 1.984 | 1.986 | 2.098 | 2.151 | 2.128 |
| Total debt | 6.413 | 6.366 | 7.804 | 5.115 | 4.743 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LO Management | Management | 2009 |
| Former (1) | ||
OS Audit | Audit | 2010 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2009 – 2012 | |
| Chairman | 2012 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |
| Lars Ole Hansen | Management | 0 companies |
| Stefan Junker Hansen | Board of Directors | 0 companies |
| Simon Junker Matthies | Chairman | 0 companies |
| Erik Bent Hansen | Board of Directors | 0 companies |
| Chalotte Kristine Nykjær | Board of Directors | 0 companies |
| Lykke Wegner Hansen | Board of Directors | 0 companies |
| Kristina Junker Matthies | Board of Directors | 0 companies |
| John Dorin Jakobsen | Board of Directors | 0 companies |
| Lucille Sarmiento Hansen | Board of Directors | 0 companies |
| Niels-Ulrich Holmbech | Board of Directors | 0 companies |
| Jesper Hauschildt | Chairman | 0 companies |
| Villy Jensen | Chairman | 0 companies |