| Revenue | DKK 4,2M | +7% |
| EBITDA | DKK 1,1M | +302% |
| Net profit | DKK 629K | +1153% |
| Total assets | DKK 2M | +4% |
| Equity | DKK 1M | -7% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 285 | 276 | 481 | 437 | 618 | 970 | 600 | 401 | 923 | 3.893 | 3.912 | 4.191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.428 | -3.650 | -3.134 |
| EBITDA | 119 | 285 | 276 | 481 | 437 | 618 | 970 | 600 | 401 | 923 | 464 | 262 | 1.056 |
| Depreciation & amort. | -84 | -118 | -129 | -132 | -181 | -228 | -253 | -282 | -152 | -150 | -153 | -206 | -238 |
| EBIT | 36 | 168 | 147 | 350 | 256 | 390 | 717 | 319 | 249 | 774 | 312 | 56 | 818 |
| Net financials | -5 | -3 | -0 | -0 | -10 | -7 | -4 | -8 | -12 | -4 | -7 | -4 | 5 |
| Profit before tax | 31 | 165 | 147 | 349 | 246 | 383 | 713 | 311 | 237 | 770 | 304 | 53 | 824 |
| Tax | 7 | 40 | 38 | 84 | 56 | 88 | 162 | 80 | 56 | 172 | 66 | 2 | 195 |
| Net profit | 24 | 125 | 108 | 266 | 189 | 295 | 550 | 230 | 182 | 598 | 238 | 50 | 629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 1.056 | 1.146 | 1.954 | 1.972 | 2.036 | 2.198 | 2.276 | 2.171 | 2.290 | 2.184 | 1.911 | 1.987 |
| Equity | 290 | 415 | 524 | 774 | 864 | 959 | 1.109 | 939 | 971 | 1.369 | 1.032 | 1.082 | 1.011 |
| Long-term debt | 0 | 0 | 0 | 205 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 623 | 604 | 953 | 970 | 1.054 | 1.064 | 1.312 | 1.186 | 914 | 1.110 | 785 | 925 |
| Total debt | 577 | 623 | 604 | 1.159 | 1.071 | 1.054 | 1.064 | 1.312 | 1.186 | 914 | 1.110 | 785 | 925 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Management | Management | 2009 | — | — |
ME Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DM AUTOTEKNIK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Olsen | Management | 0 companies |
| Morten Emil Hauge Iversen | Management | 0 companies |