| Revenue | DKK 2,4M | -6% |
| EBITDA | DKK 232K | -55% |
| Net profit | DKK -158K | -175% |
| Total assets | DKK 10,4M | -4% |
| Equity | DKK 2,5M | -6% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.868 | 25.679 | 25.001 | 25.780 | 22.928 | 23.006 | 2.227 | 2.252 | 2.568 | 2.836 | 2.216 | 2.598 | 2.435 |
| Staff expenses | -2.175 | -2.019 | -1.953 | -1.964 | -1.913 | -1.843 | -1.732 | -2.137 | -2.129 | -2.140 | -1.798 | -2.083 | -2.203 |
| EBITDA | 624 | 649 | 500 | 737 | 517 | 632 | 494 | 115 | 439 | 696 | 418 | 515 | 232 |
| Depreciation & amort. | -755 | -813 | -796 | -772 | -577 | -508 | -414 | -394 | -391 | -224 | -237 | -241 | -242 |
| EBIT | -131 | -164 | -296 | -35 | -59 | 124 | 80 | -279 | 48 | 472 | 181 | 274 | -10 |
| Net financials | -159 | -223 | -260 | -466 | -163 | -219 | -213 | -188 | -136 | -102 | -37 | -62 | -148 |
| Profit before tax | -106 | -386 | -556 | -500 | -222 | -95 | -133 | -466 | -87 | 369 | 144 | 212 | -158 |
| Tax | 92 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -198 | -367 | -556 | -500 | -222 | -95 | -133 | -466 | -87 | 369 | 144 | 212 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.859 | 14.230 | 13.593 | 12.820 | 12.431 | 11.860 | 11.362 | 11.174 | 10.813 | 10.928 | 10.744 | 10.851 | 10.390 |
| Equity | 4.306 | 3.949 | 3.398 | 2.902 | 2.686 | 2.594 | 2.464 | 2.000 | 1.914 | 2.292 | 2.441 | 2.654 | 2.497 |
| Long-term debt | 7.049 | 6.531 | 6.005 | 5.727 | 5.088 | 4.783 | 4.931 | 4.810 | 4.517 | 4.134 | 4.135 | 3.877 | 3.790 |
| Short-term debt | 3.485 | 3.751 | 4.190 | 4.191 | 4.657 | 4.484 | 3.967 | 4.364 | 4.381 | 4.502 | 4.168 | 4.320 | 4.103 |
| Total debt | 10.535 | 10.282 | 10.195 | 9.918 | 9.745 | 9.266 | 8.898 | 9.174 | 8.898 | 8.636 | 8.303 | 8.197 | 7.893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Deputy | Deputy | 2014 | — | — |
EK Deputy | Deputy | 1995 | — | — |
CR Deputy | Deputy | 2021 | — | — |
LG Deputy | Deputy | 2020 | — | — |
SK | Deputy | 2022 | — | — |
RP Deputy | Deputy | 2017 | — | — |
OH Unofficial title | Unofficial title | 1995 | — | — |
PE Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Nerup Tambour | Deputy | 0 companies |
| Erik Klint Eriksen | Deputy | 0 companies |
| Cecilie Roland | Deputy | 0 companies |
| Lone Gliese Olsen | Deputy | 0 companies |
| Stefanie Kauschwitz Bruhn | Deputy | 0 companies |
| Rikke Petersen | Deputy | 0 companies |
| Orla Hjalmar Petersen | Unofficial title | 0 companies |
| Per Ellegaard Saltoft Christensen | Unofficial title | 0 companies |
| Hanne Juul Tambour | Board of Directors | 0 companies |
| Jill Monica Holmberg | Board of Directors | 0 companies |
| Annette Poulsen | Board of Directors | 0 companies |
| Mona Lisa Kehlet Bruhn | Board of Directors | 0 companies |
| Marlene Tambour Mortensen | Board of Directors | 0 companies |
| Jakob Martinsen | Board of Directors | 0 companies |
| Henrik Jakob Vilhelmsdal | Chairman | 0 companies |
| Annie Mona Petersen | Board of Directors | 0 companies |
| Anna Kristine Erlandsen | Board of Directors | 0 companies |
| Kristina Steen Dalgaard | Board of Directors | 0 companies |
| Susan Stegmann Mortensen | Chairman | 0 companies |
| Arne Kurt Kristensen | Board of Directors | 0 companies |
| Tina Jakobsen Thers | Board of Directors | 0 companies |
| Annette Olesen | Board of Directors | 0 companies |
| Kurt Petersen | Board of Directors | 0 companies |
| Lone Rode Kepp | Board of Directors | 0 companies |
| Preben Arne Olsen | Board of Directors | 0 companies |
| Anders Utke Ramsing | Board of Directors | 0 companies |
| David Nikos Kalogirou | Chairman | 0 companies |
| Stine Saxe Mikkelsen | Board of Directors | 0 companies |
| Jeanette Cohen | Board of Directors | 0 companies |
| Erik Anton Petersen | Board of Directors | 0 companies |
| Merethe Corfitzen Gluver | Board of Directors | 0 companies |
| Peter Holstein | Board of Directors | 0 companies |
| Britta Kystgaard | Board of Directors | 0 companies |
| Steen Hovard | Board of Directors | 0 companies |
| Hans Torben Jensen | Chairman | 0 companies |