| Revenue | DKK 58K | -28% |
| EBITDA | DKK 17K | +462% |
| Net profit | DKK 13K | +838% |
| Total assets | DKK 53K | +31% |
| Equity | DKK 50K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 123 | 168 | 169 | 247 | 149 | 231 | 162 | 144 | 84 | 0 | 81 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | 88 | 139 | 130 | 208 | 89 | 201 | 138 | 108 | 52 | -30 | 3 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | 88 | 139 | 130 | 208 | 89 | 201 | 138 | 108 | 52 | -30 | 3 | 17 |
| Net financials | 0 | -0 | 0 | -0 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -1 |
| Profit before tax | 142 | 87 | 139 | 129 | 208 | 88 | 200 | 136 | 107 | 50 | -32 | 2 | 16 |
| Tax | 36 | 22 | 35 | 28 | 46 | 19 | 44 | 31 | 24 | 11 | -7 | 0 | 4 |
| Net profit | 107 | 65 | 105 | 101 | 162 | 69 | 156 | 105 | 82 | 39 | -25 | 1 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 186 | 141 | 153 | 135 | 181 | 74 | 106 | 86 | 153 | 84 | 39 | 40 | 53 |
| Equity | 147 | 111 | 121 | 107 | 136 | 59 | 46 | 35 | 118 | 61 | 36 | 37 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 31 | 32 | 28 | 45 | 15 | 60 | 50 | 35 | 23 | 3 | 3 | 3 |
| Total debt | 39 | 31 | 32 | 28 | 45 | 15 | 60 | 50 | 35 | 23 | 3 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2009 | — | — |
SE Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mølgaard Jensen | Founder | 0 companies |
| Søren Elbech | Founder | 0 companies |