| Revenue | DKK 105K | -61% |
| EBITDA | DKK 101K | -62% |
| Net profit | DKK 32K | -87% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK 856K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | -3 | -5 | -6 | -4 | 0 | 0 | 105 | 145 | 105 | 105 | 105 | 270 | 105 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 34 | -3 | -5 | -6 | -4 | -2 | -7 | 104 | 141 | 104 | 102 | 102 | 268 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | -3 | -5 | -6 | -4 | -2 | -7 | 104 | 141 | 104 | 102 | 102 | 268 | 101 |
| Net financials | -28 | 39 | 123 | -37 | 0 | 54 | 35 | -25 | 95 | 72 | -198 | 227 | 45 | -61 |
| Profit before tax | 6 | 36 | 118 | -43 | -4 | 52 | 28 | 79 | 236 | 175 | -95 | 329 | 312 | 40 |
| Tax | 1 | 6 | 29 | -0 | -0 | 2 | 7 | 17 | 52 | 39 | -21 | 72 | 69 | 9 |
| Net profit | 5 | 30 | 89 | -43 | -4 | 50 | 21 | 61 | 184 | 137 | -74 | 257 | 244 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 337 | 426 | 355 | 351 | 402 | 429 | 500 | 721 | 798 | 676 | 983 | 1.186 | 1.209 |
| Equity | — | 306 | 395 | 352 | 348 | 398 | 419 | 481 | 603 | 629 | 442 | 699 | 825 | 856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 31 | 31 | 3 | 3 | 4 | 10 | 19 | 118 | 169 | 234 | 284 | 362 | 352 |
| Total debt | 3 | 31 | 31 | 3 | 3 | 4 | 10 | 19 | 118 | 169 | 234 | 284 | 362 | 352 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|