| Revenue | DKK -2K | -65% |
| EBITDA | DKK -2K | +65% |
| Net profit | DKK -7K | -112% |
| Total assets | DKK 399K | -3% |
| Equity | DKK 64K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | -7 | -7 | -7 | -8 | -10 | -4 | -6 | -4 | -4 | -5 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | -7 | -7 | -7 | -8 | -10 | -4 | -6 | -4 | -4 | -5 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | -7 | -7 | -7 | -8 | -10 | -4 | -6 | -4 | -4 | -5 | -2 |
| Net financials | -29 | 0 | -34 | -20 | 39 | -11 | 3 | 44 | 4 | 80 | -187 | 57 | -5 |
| Profit before tax | -15 | 0 | -41 | -27 | 32 | -19 | -7 | 40 | -2 | 76 | -192 | 52 | -7 |
| Tax | -0 | -0 | -0 | -8 | -2 | -3 | -3 | -1 | -5 | 1 | -2 | -2 | -0 |
| Net profit | -15 | 0 | -41 | -19 | 35 | -17 | -4 | 41 | 3 | 76 | -189 | 55 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 0 | 0 | 195 | 228 | 167 | 177 | 257 | 328 | 474 | 335 | 410 | 399 |
| Equity | 153 | 0 | 0 | 72 | 106 | 90 | 86 | 127 | 130 | 205 | 16 | 70 | 64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 58 | 86 | 125 | 190 | 240 | 306 | 317 | 326 |
| Short-term debt | -59 | 0 | 0 | 123 | 122 | 19 | 5 | 5 | 8 | 29 | 13 | 22 | 9 |
| Total debt | -59 | 0 | 0 | 123 | 122 | 77 | 91 | 130 | 199 | 269 | 320 | 339 | 335 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|