| Revenue | DKK -16K | +1% |
| EBITDA | DKK -16K | -1% |
| Net profit | DKK -21K | -5% |
| Total assets | DKK 107K | +841% |
| Equity | DKK -229K | -10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -17 | -14 | -15 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -14 | -15 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -14 | -15 | -16 | -16 |
| Net financials | -7 | -8 | -9 | -9 | -10 |
| Profit before tax | -24 | -22 | -24 | -25 | -26 |
| Tax | -5 | -5 | -5 | -6 | -6 |
| Net profit | -19 | -17 | -19 | -19 | -21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 | 5 | 5 | 11 | 107 |
| Equity | -153 | -170 | -189 | -208 | -229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 176 | 194 | 220 | 336 |
| Total debt | 159 | 176 | 194 | 220 | 336 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HD Management | Management | 2018 |
SS Management | Management | 2023 |
CE Management | Management | 2017 |
| Former (6) | ||
OM Management | Management | 2014 – 2016 |
KC Management | Management | 2016 – 2023 |
JA Management | Management | 2014 – 2014 |
RM Management | Management | 2016 – 2018 |
CR Management | Management | 2009 – 2014 |
MK Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Katia Ciesielska | Management | 0 companies |
| Harry Duncan MacDonald | Management | 0 companies |
| Stephan Schmitz | Management | 0 companies |
| John Anders Gothjelpsen | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| Robert McCorduck | Management | 0 companies |
| Christian Riiber Nielsen | Management | 0 companies |
| Mette Krog Hansen | Chief Executive Officer | 0 companies |
| Janet Riiber Nielsen | Board of Directors | 0 companies |
| Tue Askeland | Board of Directors | 0 companies |