| Revenue | DKK -28K | +10% |
| EBITDA | DKK -28K | -10% |
| Net profit | DKK -25K | -118% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 1,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -8 | — | -8 | -25 | -28 | -12 | 0 | -22 | -31 | -27 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 191 | 190 | 0 | -8 | -25 | -28 | -12 | -34 | -22 | -31 | -27 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 191 | 190 | 0 | -8 | -25 | -28 | -12 | -34 | -22 | -31 | -27 | -26 | -28 |
| Net financials | 238 | 0 | 0 | 0 | 197 | 199 | 198 | 199 | 196 | 194 | 194 | 201 | 199 | -4 |
| Profit before tax | 230 | 191 | 190 | 0 | 190 | 174 | 170 | 187 | 162 | 172 | 163 | 174 | 174 | -32 |
| Tax | 58 | 48 | 47 | -0 | 42 | 39 | 38 | 41 | 36 | 38 | 36 | 38 | 38 | -7 |
| Net profit | 173 | 144 | 143 | 0 | 148 | 135 | 132 | 146 | 126 | 134 | 127 | 136 | 135 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 402 | 452 | 0 | 380 | 283 | 413 | 554 | 687 | 818 | 945 | 1.086 | 1.221 | 1.158 |
| Equity | 299 | 270 | 269 | 0 | 274 | 219 | 351 | 496 | 623 | 757 | 884 | 1.020 | 1.156 | 1.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 132 | 182 | 0 | 106 | 64 | 62 | 57 | 64 | 60 | 61 | 65 | 65 | 28 |
| Total debt | 82 | 132 | 182 | 0 | 106 | 64 | 62 | 57 | 64 | 60 | 61 | 65 | 65 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PATRIZIA Multi Managers Holding A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Rude | Management | 0 companies |
| Kresten Juelner | Board of Directors | 0 companies |
| Mads Peter Grønkjær | Board of Directors | 0 companies |
| Bo Weisel Jensen | Chairman | 0 companies |