| Revenue | DKK 26,6M | +1% |
| EBITDA | DKK 6,5M | -37% |
| Net profit | DKK 6,4M | -18% |
| Total assets | DKK 16,1M | -15% |
| Equity | DKK 9,8M | -6% |
| Employees | 37 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11.139 | 16.604 | 16.900 | 26.270 | 26.612 |
| Staff expenses | -9.925 | -12.555 | -13.237 | -16.016 | -20.124 |
| EBITDA | 1.214 | 4.049 | 3.663 | 10.254 | 6.488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.214 | 4.049 | 3.663 | 10.254 | 6.488 |
| Net financials | 30 | 33 | -58 | -182 | 1.403 |
| Profit before tax | 1.245 | 4.082 | 3.604 | 10.072 | 7.890 |
| Tax | 281 | 902 | 811 | 2.233 | 1.472 |
| Net profit | 964 | 3.180 | 2.794 | 7.839 | 6.418 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.888 | 10.376 | 11.921 | 18.872 | 16.109 |
| Equity | 3.794 | 4.974 | 4.768 | 10.407 | 9.825 |
| Long-term debt | 897 | 897 | 897 | 0 | 0 |
| Short-term debt | 4.198 | 4.506 | 6.257 | 8.464 | 6.284 |
| Total debt | 5.094 | 5.402 | 7.154 | 8.464 | 6.284 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2009 |
ET Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Krabbenhøft | Management | 0 companies |
| Einar Thór Ingólfsson | Management | 0 companies |