| Revenue | DKK 527K | +238% |
| EBITDA | DKK 527K | +238% |
| Net profit | DKK 412K | +3846% |
| Total assets | DKK 6M | +28% |
| Equity | DKK -858K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -389 | -1.013 | -1.136 | -224 | -388 | 649 | 1.016 | -1.064 | -961 | -298 | -1.154 | 156 | 527 |
| Staff expenses | -338 | -271 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -727 | -1.284 | -1.148 | -224 | -388 | 649 | 1.016 | -1.064 | -961 | -298 | -1.154 | 156 | 527 |
| Depreciation & amort. | -396 | -461 | -415 | -383 | -386 | -39 | -39 | -38 | -33 | -13 | -7 | -4 | -0 |
| EBIT | -1.123 | -1.745 | -1.563 | -606 | -774 | 611 | 977 | -1.102 | -994 | -311 | -1.161 | 152 | 527 |
| Net financials | 2.271 | 1.336 | 981 | 418 | 809 | -231 | -243 | -263 | -254 | -79 | -55 | -163 | -187 |
| Profit before tax | 1.148 | -409 | -581 | -188 | 35 | 379 | 735 | -1.365 | -1.248 | -390 | -1.215 | -11 | 339 |
| Tax | -327 | -91 | -243 | -168 | -42 | -43 | 59 | -200 | -65 | -189 | -0 | -0 | -73 |
| Net profit | 1.475 | -318 | -338 | -20 | 77 | 422 | 676 | -1.165 | -1.183 | -201 | -1.215 | -11 | 412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.599 | 3.555 | 2.240 | 1.840 | 6.458 | 6.515 | 7.673 | 6.181 | 5.419 | 5.193 | 4.206 | 4.651 | 5.952 |
| Equity | 807 | 488 | 150 | 130 | 208 | 630 | 1.305 | 140 | 157 | -43 | -1.259 | -1.270 | -858 |
| Long-term debt | 697 | 842 | 642 | 765 | 854 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.096 | 2.224 | 1.448 | 944 | 5.396 | 5.772 | 6.367 | 6.041 | 5.262 | 5.236 | 5.465 | 5.920 | 6.810 |
| Total debt | 3.792 | 3.066 | 2.090 | 1.710 | 6.250 | 5.885 | 6.367 | 6.041 | 5.262 | 5.236 | 5.465 | 5.920 | 6.810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2009 | — | — |
LH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOKL HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanett Nørgaard | Management | 0 companies |
| Lars Henrik Bols Nørgaard | Management | 0 companies |