| Revenue | DKK -6K | -48% |
| EBITDA | DKK -6K | +48% |
| Net profit | DKK 2,3M | +6% |
| Total assets | DKK 6M | +40% |
| Equity | DKK 5,2M | +58% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 701 | 577 | -5 | 87 | -5 | -24 | -7 | -24 | -12 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 786 | 1.122 | 1.379 | 42 | -8 | -7 | -5 | 87 | -5 | -24 | -7 | -24 | -12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 786 | 1.122 | 1.379 | 42 | -8 | -7 | -5 | 87 | -5 | -24 | -7 | -24 | -12 | -6 |
| Net financials | 511 | 1.211 | 1.174 | -78 | 615 | 526 | 971 | 510 | 939 | 1.037 | 1.038 | 1.350 | 2.213 | 2.335 |
| Profit before tax | 650 | 1.207 | 1.166 | -95 | 607 | 518 | 966 | 598 | 934 | 1.013 | 1.031 | 1.326 | 2.202 | 2.329 |
| Tax | 71 | 20 | -51 | -35 | -23 | -14 | -16 | 18 | 9 | 13 | -8 | 7 | -4 | 2 |
| Net profit | 579 | 1.187 | 1.218 | -60 | 629 | 532 | 982 | 579 | 925 | 1.000 | 1.039 | 1.319 | 2.205 | 2.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.541 | 6.709 | 6.960 | 4.886 | 5.558 | 5.456 | 6.502 | 5.859 | 6.143 | 6.537 | 6.073 | 5.313 | 4.312 | 6.045 |
| Equity | 1.235 | 2.032 | 3.052 | 2.992 | 3.419 | 3.744 | 4.515 | 4.878 | 5.587 | 6.361 | 4.200 | 3.073 | 3.279 | 5.166 |
| Long-term debt | 3.214 | 2.245 | 1.400 | 319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.092 | 2.432 | 2.508 | 1.575 | 2.139 | 1.712 | 1.987 | 981 | 556 | 176 | 1.873 | 2.240 | 1.033 | 879 |
| Total debt | 5.306 | 4.677 | 3.907 | 1.895 | 2.139 | 1.712 | 1.987 | 981 | 556 | 176 | 1.873 | 2.240 | 1.033 | 879 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
Sylwest Holding ApS | Company | 50.0% | 50.0% | 2021 |
Allan Ramsing Holding ApS | Company | 50.0% | 50.0% | 2021 |
A. S Holding Herning Interim ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|