| Revenue | DKK 572K | -30% |
| EBITDA | DKK 67K | -35% |
| Net profit | DKK 5K | -44% |
| Total assets | DKK 489K | -23% |
| Equity | DKK 314K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.294 | 1.500 | 2.040 | 2.426 | 2.440 | 2.827 | 9.985 | 816 | 572 |
| Staff expenses | -729 | -759 | -898 | -1.379 | -1.594 | -1.969 | -1.930 | -712 | -505 |
| EBITDA | 565 | 740 | 1.142 | 1.048 | 846 | 858 | 8.055 | 103 | 67 |
| Depreciation & amort. | 150 | 153 | 156 | 162 | 189 | -239 | -178 | -96 | -60 |
| EBIT | 415 | 587 | 986 | 885 | 657 | 619 | 7.877 | 8 | 7 |
| Net financials | -361 | -322 | -239 | -186 | -116 | -96 | -60 | 0 | -0 |
| Profit before tax | 55 | 265 | 747 | 699 | 542 | 523 | 7.816 | 8 | 7 |
| Tax | 14 | 62 | 165 | 154 | 120 | 115 | 1.720 | -1 | 2 |
| Net profit | 40 | 203 | 583 | 545 | 422 | 408 | 6.097 | 9 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.465 | 5.465 | 5.432 | 5.409 | 5.335 | 5.285 | 993 | 633 | 489 |
| Equity | 123 | 326 | 909 | 1.363 | 1.685 | 1.989 | 780 | 309 | 314 |
| Long-term debt | 4.502 | 4.581 | 3.917 | 2.617 | 2.067 | 1.822 | 0 | 0 | 0 |
| Short-term debt | 840 | 518 | 400 | 1.069 | 1.104 | 879 | 213 | 324 | 175 |
| Total debt | 5.342 | 5.098 | 4.318 | 3.686 | 3.171 | 2.701 | 213 | 324 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
Sillerslev Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Møller Knudsen | Unofficial title | 0 companies |