| Revenue | DKK 25K | -79% |
| EBITDA | DKK 25K | -79% |
| Net profit | DKK 14K | -80% |
| Total assets | DKK 583K | -4% |
| Equity | DKK 570K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -93 | 54 | -2 | -4 | -4 | 27 | -5 | 7 | 17 | 57 | 27 | 203 | 115 | 25 |
| Staff expenses | -310 | -37 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -404 | 2.664 | -4 | -4 | -4 | 27 | -5 | 7 | 17 | 57 | 27 | 203 | 115 | 25 |
| Depreciation & amort. | -90 | 1.324 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -18 | -27 | -9 |
| EBIT | -494 | 1.340 | -4 | -4 | -4 | 27 | -5 | 7 | -0 | 39 | 9 | 185 | 88 | 16 |
| Net financials | -14 | 17 | 12 | -4 | 2 | -0 | -1 | -2 | -2 | -2 | -3 | -1 | 4 | 2 |
| Profit before tax | -254 | 1.358 | 8 | -8 | -2 | 27 | -6 | 6 | -2 | 37 | 5 | 185 | 92 | 18 |
| Tax | 127 | 340 | 2 | -0 | 1 | 6 | -1 | 1 | -1 | 8 | 1 | 41 | 20 | 4 |
| Net profit | -381 | 1.018 | 6 | -7 | -4 | 21 | -5 | 4 | -2 | 28 | 4 | 144 | 72 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 735 | 1.314 | 920 | 597 | 510 | 575 | 480 | 484 | 477 | 417 | 399 | 586 | 610 | 583 |
| Equity | -228 | 790 | 700 | 594 | 506 | 476 | 471 | 476 | 474 | 392 | 340 | 484 | 556 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 963 | 524 | 220 | 3 | 4 | 99 | 8 | 8 | 3 | 19 | 52 | 98 | 50 | 11 |
| Total debt | 963 | 524 | 220 | 3 | 4 | 99 | 8 | 8 | 3 | 19 | 52 | 98 | 50 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|