| Revenue | DKK 38K | -43% |
| EBITDA | DKK 38K | -44% |
| Net profit | DKK 29K | -54% |
| Total assets | DKK 521K | +1946% |
| Equity | DKK -19K | +60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -6 | -6 | -8 | -9 | -8 | 104 | 523 | 647 | 395 | 322 | 66 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -150 | -399 | -464 | -403 | -1 | -0 |
| EBITDA | 18 | -6 | -6 | -8 | -9 | -8 | 44 | 372 | 248 | -69 | -81 | 67 | 38 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | -6 | -6 | -8 | -9 | -8 | 44 | 372 | 248 | -69 | -81 | 67 | 38 |
| Net financials | -114 | -187 | 27 | -26 | -451 | -62 | -5 | -4 | -2 | -2 | -2 | -3 | -9 |
| Profit before tax | -97 | -193 | 21 | -33 | -460 | -70 | 39 | 368 | 245 | -72 | -83 | 63 | 29 |
| Tax | 3 | -1 | -1 | 2 | -0 | -0 | -0 | -46 | 60 | -0 | -0 | -0 | -0 |
| Net profit | -99 | -192 | 22 | -35 | -460 | -70 | 39 | 415 | 185 | -72 | -83 | 63 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 39 | 61 | 26 | 2 | 2 | 100 | 224 | 244 | 47 | 42 | 25 | 521 |
| Equity | 225 | 33 | 55 | 20 | -440 | -510 | -471 | -56 | 129 | -28 | -111 | -48 | -19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31 | 27 | 536 |
| Short-term debt | -69 | 6 | 6 | 6 | 15 | 23 | 571 | 281 | 115 | 75 | 122 | 46 | 4 |
| Total debt | -69 | 6 | 6 | 6 | 15 | 23 | 571 | 281 | 115 | 75 | 153 | 73 | 540 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|