| Revenue | DKK 129K | -95% |
| EBITDA | DKK 129K | -95% |
| Net profit | DKK 6K | -100% |
| Total assets | DKK 4,1M | -1% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 554 | 527 | 558 | 556 | 537 | 547 | 529 | 618 | 653 | 555 | 2.618 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 552 | 554 | 527 | 558 | 556 | 537 | 547 | 529 | 618 | 653 | 555 | 2.618 | 129 |
| Depreciation & amort. | -264 | -297 | -297 | -297 | -297 | -297 | -197 | -197 | -197 | -197 | -197 | -211 | -60 |
| EBIT | 288 | 257 | 230 | 261 | 259 | 240 | 351 | 332 | 421 | 456 | 358 | 2.407 | 69 |
| Net financials | -648 | -461 | -323 | -297 | -277 | -269 | -311 | -267 | -238 | -220 | -217 | -73 | -62 |
| Profit before tax | -360 | -204 | -93 | -36 | -19 | -29 | 39 | 65 | 183 | 236 | 141 | 2.334 | 8 |
| Tax | -90 | -51 | -1 | 11 | 20 | -9 | 23 | 22 | 48 | 69 | 38 | 220 | 2 |
| Net profit | -270 | -153 | -92 | -47 | -38 | -20 | 16 | 44 | 135 | 167 | 103 | 2.113 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.252 | 7.007 | 6.761 | 6.503 | 6.342 | 5.739 | 5.522 | 5.348 | 5.056 | 4.681 | 4.435 | 4.180 | 4.120 |
| Equity | -608 | -761 | -853 | -900 | -939 | -959 | -943 | -899 | -764 | -597 | -494 | 1.619 | 1.626 |
| Long-term debt | 1.994 | 1.994 | 1.994 | 1.994 | 1.994 | 1.994 | 1.994 | 1.994 | 1.795 | 1.696 | 1.600 | 1.504 | 1.407 |
| Short-term debt | 5.866 | 5.773 | 5.620 | 5.409 | 5.286 | 4.704 | 4.471 | 4.254 | 4.025 | 3.582 | 3.329 | 907 | 951 |
| Total debt | 7.860 | 7.767 | 7.614 | 7.403 | 7.280 | 6.698 | 6.465 | 6.248 | 5.820 | 5.278 | 4.929 | 2.411 | 2.358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|