| Revenue | DKK 822K | +16% |
| EBITDA | DKK 238K | +85% |
| Net profit | DKK 185K | +81% |
| Total assets | DKK 1,7M | +12% |
| Equity | DKK 1,5M | +14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 752 | 673 | 789 | 709 | 822 |
| Staff expenses | -513 | -529 | -584 | -580 | -584 |
| EBITDA | 239 | 145 | 205 | 129 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 239 | 145 | 205 | 129 | 238 |
| Net financials | 2 | 0 | 10 | 2 | -0 |
| Profit before tax | 241 | 145 | 215 | 131 | 238 |
| Tax | 53 | 32 | 48 | 29 | 53 |
| Net profit | 187 | 113 | 168 | 102 | 185 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.267 | 1.241 | 1.441 | 1.559 | 1.745 |
| Equity | 973 | 1.085 | 1.253 | 1.355 | 1.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 295 | 156 | 188 | 204 | 204 |
| Total debt | 295 | 156 | 188 | 204 | 204 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BJ Management | Management | 2019 – 2024 |
VG Management | Management | 2009 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Juul Jørgensen | Management | 0 companies |
| Vagn Gørup Theilgaard | Management | 0 companies |
| Jørgen Richard Jørgensen | Chairman | 0 companies |
| Jacob Christian Nielsen | Board of Directors | 0 companies |
| Viggo Madsen | Chairman | 0 companies |
| Brian Johnny Boelsgaard Kieffer | Board of Directors | 0 companies |