| Revenue | DKK -5,4M | — |
| EBITDA | DKK -5,6M | -209% |
| Net profit | DKK -59K | -103% |
| Total assets | DKK 33,3M | -13% |
| Equity | DKK 33,2M | -11% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -7 | -10 | — | -28 | -80 | -33 | 242 | -69 | 0 | -5.387 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -213 | -120 | -245 | -105 | -310 | -240 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | -10 | -33 | -108 | -293 | -153 | -3 | -3.969 | -1.821 | -5.627 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | -10 | -33 | -108 | -293 | -153 | -3 | -3.969 | -1.821 | -5.627 |
| Net financials | 1.427 | 2.793 | 4.726 | 1.960 | 2.764 | 5.478 | 5.277 | 31.696 | -1.082 | 5.578 | -5.099 | 5.998 | 4.432 | 337 |
| Profit before tax | 1.421 | 2.786 | 4.720 | 1.954 | 2.758 | 5.468 | 5.244 | 31.588 | -1.375 | 5.424 | -5.102 | 2.029 | 2.611 | -69 |
| Tax | -49 | -37 | -34 | -10 | 15 | 61 | 18 | 63 | -303 | 1.176 | -1.128 | 1.313 | 873 | -10 |
| Net profit | 1.470 | 2.823 | 4.754 | 1.964 | 2.742 | 5.407 | 5.226 | 31.525 | -1.072 | 4.248 | -3.974 | 716 | 1.738 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.876 | 9.835 | 13.044 | 13.857 | 16.176 | 21.526 | 24.994 | 54.949 | 52.130 | 53.240 | 42.474 | 38.159 | 38.264 | 33.297 |
| Equity | 2.952 | 6.131 | 10.785 | 12.649 | 15.291 | 20.035 | 23.536 | 54.060 | 50.773 | 52.522 | 42.433 | 37.031 | 37.269 | 33.210 |
| Long-term debt | 1.758 | 0 | 0 | 598 | 657 | 1.355 | 1.313 | 736 | 0 | 678 | 0 | 41 | 763 | 11 |
| Short-term debt | 3.167 | 3.704 | 2.259 | 610 | 229 | 136 | 145 | 153 | 1.357 | 40 | 41 | 1.087 | 232 | 76 |
| Total debt | 4.924 | 3.704 | 2.259 | 1.208 | 886 | 1.491 | 1.459 | 889 | 1.357 | 719 | 41 | 1.128 | 995 | 87 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Birk Sørensen | Board of Directors | 0 companies |
| Helle Meyer | Chairman | 0 companies |