| Revenue | DKK -7K | -29% |
| EBITDA | DKK -7K | +29% |
| Net profit | DKK 19K | -74% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 2,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -10 | — | -9 | -14 | -12 | -14 | -12 | -25 | -21 | -10 | -10 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -10 | -9 | -9 | -14 | -29 | -33 | -12 | -25 | -21 | -10 | -10 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -10 | -9 | -9 | -14 | -29 | -33 | -12 | -25 | -21 | -10 | -10 | -7 |
| Net financials | 7 | 367 | 180 | 308 | 187 | 130 | -191 | 221 | 272 | 1.259 | -172 | 457 | 32 | 32 |
| Profit before tax | 1 | 359 | 170 | 299 | 178 | 117 | -220 | 188 | 260 | 1.234 | -193 | 447 | 21 | 25 |
| Tax | -15 | 59 | 4 | 50 | 14 | 6 | 1 | -0 | 50 | 62 | -1 | 73 | -52 | 6 |
| Net profit | 16 | 300 | 166 | 249 | 164 | 110 | -221 | 188 | 210 | 1.172 | -191 | 374 | 73 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.339 | 2.583 | 2.616 | 2.804 | 2.871 | 1.912 | 2.691 | 2.282 | 2.538 | 3.210 | 2.851 | 3.151 | 3.064 | 3.014 |
| Equity | 2.335 | 2.539 | 2.609 | 2.759 | 2.821 | 1.908 | 1.687 | 1.875 | 2.085 | 3.145 | 2.839 | 3.095 | 3.046 | 2.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 45 | 6 | 45 | 50 | 4 | 1.004 | 407 | 453 | 65 | 12 | 56 | 18 | 83 |
| Total debt | 4 | 45 | 6 | 45 | 50 | 4 | 1.004 | 407 | 453 | 65 | 12 | 56 | 18 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|