| Revenue | DKK -139K | -141% |
| EBITDA | DKK -140K | -14% |
| Net profit | DKK -175K | -15% |
| Total assets | DKK 645K | -4% |
| Equity | DKK -164K | -1523% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.511 | 574 | 812 | 721 | 245 | 487 | 75 | 462 | 340 | -139 |
| Staff expenses | -295 | -300 | -467 | -613 | -520 | -385 | -201 | -474 | -462 | -0 |
| EBITDA | 87 | 273 | 345 | 108 | -275 | 102 | -127 | -12 | -122 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 273 | 345 | 108 | -275 | 102 | -127 | -12 | -122 | -140 |
| Net financials | -80 | -65 | -13 | 2 | -22 | -30 | -31 | -16 | -30 | -36 |
| Profit before tax | 7 | 208 | 332 | 109 | -297 | 72 | -158 | -28 | -152 | -175 |
| Tax | 13 | 54 | 83 | 26 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | 154 | 249 | 83 | -297 | 72 | -158 | -28 | -152 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.602 | 688 | 1.385 | 1.132 | 1.007 | 997 | 1.172 | 500 | 673 | 645 |
| Equity | 89 | 243 | 492 | 575 | 278 | 350 | 192 | 164 | 12 | -164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.513 | 445 | 893 | 557 | 729 | 647 | 980 | 336 | 662 | 809 |
| Total debt | 1.513 | 445 | 893 | 557 | 729 | 647 | 980 | 336 | 662 | 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALLU PAB HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ulstrup | Management | 0 companies |