| Revenue | DKK -232K | -30% |
| EBITDA | DKK -250K | +37% |
| Net profit | DKK -333K | +16% |
| Total assets | DKK 852K | +0% |
| Equity | DKK 455K | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 223 | 796 | — | -332 | -232 |
| Staff expenses | -126 | -0 | -48 | -64 | -18 |
| EBITDA | 96 | 796 | 552 | -396 | -250 |
| Depreciation & amort. | -102 | -102 | -102 | -95 | -80 |
| EBIT | -6 | 693 | 450 | -491 | -330 |
| Net financials | -7 | -1 | -1 | -16 | -3 |
| Profit before tax | -12 | 693 | 449 | -507 | -333 |
| Tax | -3 | 152 | 161 | -113 | -0 |
| Net profit | -10 | 540 | 288 | -395 | -333 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.230 | 2.451 | 799 | 853 | 852 |
| Equity | 22 | 562 | 425 | 456 | 455 |
| Long-term debt | 0 | 0 | 0 | 168 | 158 |
| Short-term debt | 1.208 | 1.837 | 323 | 229 | 240 |
| Total debt | 1.208 | 1.837 | 323 | 397 | 397 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Founder | Founder | 2009 |
MS Unofficial title | Unofficial title | 2026 |
| Former (1) | ||
JE Management | Management | 2009 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeannette Pedersen | Founder | 0 companies |
| Jan Engel Højergaard Pedersen | Management | 0 companies |
| Morten Sten Bjerregaard | Unofficial title | 0 companies |