| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -3 | -1 | -1 | -4 | -3 | 0 | 0 | 0 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -21 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -11 | -9 | -9 | -24 | -3 | 0 | 0 | 0 |
| Net financials | -5 | -5 | -6 | -6 | -89 | 0 | -1 | -1 | 0 |
| Profit before tax | -147 | -16 | -15 | -15 | -113 | -3 | -1 | -1 | 0 |
| Tax | -37 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -110 | -13 | -15 | -15 | -113 | -3 | -1 | -1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 140 | 132 | 132 | 22 | 22 | 22 | 0 | 0 |
| Equity | 64 | 51 | 35 | 35 | -78 | -80 | -82 | 0 | 0 |
| Long-term debt | 0 | 89 | 96 | 96 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 0 | 0 | 0 | 100 | 103 | 104 | 0 | 0 |
| Total debt | 86 | 89 | 96 | 96 | 100 | 103 | 104 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandstifter A/S | Company | 15.0% | 15.0% | 2012 |
PER NIEBUHR HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
JBO CONSULT ApS | Company | 15.0% | 15.0% | 2012 |
MÆLKEVEJEN ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Niebuhr | Management | 0 companies |
| Jens Bornstein | Board of Directors | 0 companies |
| Henrik Hedegård Lyhne | Board of Directors | 0 companies |