| Revenue | DKK 16,6M | +10% |
| EBITDA | DKK 10,4M | -11% |
| Net profit | DKK 8M | -7% |
| Total assets | DKK 21,9M | -4% |
| Equity | DKK 9,2M | +57% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.747 | 535 | 2.406 | 15.151 | 16.594 |
| Staff expenses | -3.053 | -1.306 | -1.739 | -3.386 | -6.132 |
| EBITDA | -4.800 | -771 | 667 | 11.765 | 10.444 |
| Depreciation & amort. | -0 | -0 | -0 | -300 | -0 |
| EBIT | -4.800 | -771 | 667 | 11.465 | 10.444 |
| Net financials | -1.956 | 1.064 | -130 | -361 | -157 |
| Profit before tax | -6.756 | 292 | 538 | 11.105 | 10.286 |
| Tax | -1.303 | 66 | 121 | 2.510 | 2.274 |
| Net profit | -5.452 | 226 | 417 | 8.595 | 8.013 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.902 | 4.766 | 11.515 | 22.737 | 21.887 |
| Equity | -4.068 | -3.842 | -3.425 | 5.859 | 9.184 |
| Long-term debt | 0 | 245 | 12.981 | 0 | 0 |
| Short-term debt | 8.970 | 8.363 | 1.959 | 16.878 | 12.703 |
| Total debt | 8.970 | 8.608 | 14.941 | 16.878 | 12.703 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UC Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (1) | ||
MR Management | Management | 2019 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Uni Cui | Chief Executive Officer | 0 companies |
| Mohsen Rostami | Management | 0 companies |