| Revenue | DKK -25K | +77% |
| EBITDA | DKK -275K | -68% |
| Net profit | DKK -248K | -124% |
| Total assets | DKK 754K | -34% |
| Equity | DKK 747K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 828 | 800 | 741 | 766 | -26 | -7 | -7 | 1 | 2 | -22 | -10 | -17 | -14 | -25 |
| Staff expenses | -781 | -871 | -783 | -697 | -72 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -250 |
| EBITDA | 47 | -71 | -42 | 69 | 47 | -1 | -7 | 1 | 2 | -22 | -10 | -17 | -164 | -275 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 47 | -71 | -42 | 69 | 47 | -1 | -7 | 1 | 2 | -22 | -10 | -17 | -164 | -275 |
| Net financials | 1 | 14 | 22 | 0 | 8 | -1 | -15 | -11 | 59 | 127 | 158 | 135 | 1.159 | 27 |
| Profit before tax | 48 | -57 | -20 | 69 | 55 | -1 | -23 | -9 | 61 | 105 | 148 | 118 | 994 | -248 |
| Tax | 14 | -0 | -23 | 19 | 12 | 1 | -1 | 0 | 0 | -5 | -2 | -4 | -36 | -0 |
| Net profit | 34 | -57 | 4 | 50 | 43 | -2 | -21 | -10 | 61 | 110 | 150 | 122 | 1.030 | -248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 305 | 284 | 141 | 64 | 51 | 27 | 17 | 78 | 188 | 224 | 228 | 1.137 | 754 |
| Equity | 3 | -54 | -50 | -0 | 43 | 41 | 20 | 10 | 71 | 181 | 217 | 221 | 1.130 | 747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 359 | 334 | 142 | 21 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Total debt | 280 | 359 | 334 | 142 | 21 | 10 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Sture Brøgger Andersen | Chief Executive Officer | 0 companies |