| Revenue | DKK -16K | +5% |
| EBITDA | DKK -16K | -5% |
| Net profit | DKK -2,2M | -219% |
| Total assets | DKK 14M | -14% |
| Equity | DKK 13,7M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -9 | -10 | -10 | -11 | -11 | -12 | -10 | -10 | -14 | -15 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -9 | -10 | -10 | -11 | -11 | -12 | -10 | -10 | -14 | -15 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -9 | -10 | -10 | -11 | -11 | -12 | -10 | -10 | -14 | -15 | -16 | -16 |
| Net financials | 167 | 290 | 1.853 | 1.457 | -384 | 819 | -385 | 272 | 341 | 3.472 | -680 | 1.469 | 2.077 | -2.145 |
| Profit before tax | 162 | 282 | 1.843 | 1.447 | -395 | 808 | -396 | 260 | 332 | 3.462 | -695 | 1.454 | 2.061 | -2.161 |
| Tax | 91 | 18 | 365 | 242 | -132 | 130 | -119 | 56 | 73 | 321 | 82 | 80 | 249 | -0 |
| Net profit | 70 | 264 | 1.479 | 1.204 | -263 | 678 | -277 | 204 | 259 | 3.142 | -777 | 1.374 | 1.812 | -2.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.430 | 4.629 | 6.376 | 7.443 | 6.878 | 7.548 | 10.944 | 11.142 | 11.136 | 14.516 | 12.966 | 14.342 | 16.264 | 14.001 |
| Equity | 4.305 | 4.521 | 5.951 | 7.107 | 6.794 | 7.422 | 10.775 | 10.926 | 11.131 | 14.217 | 12.882 | 14.199 | 15.952 | 13.730 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 32 | 191 | 0 |
| Short-term debt | 124 | 108 | 424 | 337 | 84 | 126 | 170 | 216 | 5 | 299 | 19 | 112 | 121 | 272 |
| Total debt | 124 | 108 | 424 | 337 | 84 | 126 | 170 | 216 | 5 | 299 | 84 | 143 | 312 | 272 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|