| Revenue | DKK -13K | -119% |
| EBITDA | DKK -15K | -126% |
| Net profit | DKK -31K | -211% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -526K | -6% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.343 | 1.459 | 1.764 | 71 | -13 |
| Staff expenses | -1.161 | -1.206 | -1.238 | -13 | -2 |
| EBITDA | 182 | 253 | 526 | 57 | -15 |
| Depreciation & amort. | -50 | -8 | -0 | -0 | -0 |
| EBIT | 132 | 244 | 526 | 57 | -15 |
| Net financials | -95 | -91 | -65 | -21 | -17 |
| Profit before tax | 37 | 154 | 461 | 37 | -31 |
| Tax | 8 | 34 | 102 | 9 | -0 |
| Net profit | 29 | 120 | 359 | 28 | -31 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1.392 | 1.259 | 1.359 | 6 | 0 |
| Equity | -1.002 | -882 | -523 | -495 | -526 |
| Long-term debt | 0 | 108 | 110 | 0 | 0 |
| Short-term debt | 2.394 | 2.033 | 1.773 | 501 | 526 |
| Total debt | 2.394 | 2.141 | 1.882 | 501 | 526 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LH Management | Management | 2009 – 2014 |
OC Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2014 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Henrik Schultz-Rasmussen | Management | 0 companies |
| Ole Christian Hübner | Management | 0 companies |
| Lene Hübner | Chairman | 0 companies |
| Rasmus Førby Hübner | Board of Directors | 0 companies |
| Claus Juel Hübner | Board of Directors | 0 companies |
| Anja Schultz-Rasmussen | Board of Directors | 0 companies |